Skip to main content
Terug
Watch Compare

Marvion Inc.

Datakwaliteit: 100%
MVNC
OTC Financial Services Nondepository Credit Institutions
€ 0,02
€ 0,00 (0,00%)
Marktkapitalisatie: 6,98 M
Prijs
€ 0,02
Marktkapitalisatie
6,98 M
Dagbereik
—
52-Weeksbereik
—
Volume
—
Openen —
50D / 200D Gem.
—
50D / 200D Gem.
—

Quick Summary

Belangrijkste Punten

Revenue grew 84,88% annually over 5 years — strong growth
Generating 441.237,0 in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 39,93%
Cash machine — converts 127,86% of earnings into free cash flow
Interest coverage of 0,96× — tight debt servicing

Groei

Revenue Growth (5Y)
84,88%
Boven sectorgemiddelde (5,83%)
Revenue (1Y)124,81%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Kwaliteit

Return on Equity
N/A
ROICN/A
Net Margin9,94%
Op. Margin6,00%

Veiligheid

Debt / Equity
N/A
Current Ratio0,17
Interest Coverage0,96

Waardering

PE (TTM)
20,23
Boven sectorgemiddelde (11,14)
P/B RatioN/A
EV/EBITDA14,98
Dividend YieldN/A

Koershistorie

Financiële Trends

Sectorvergelijking

vs Financial Services sector mediaan (2180 peers)
Metriek Aandeel Sector Mediaan
P/E 20,2 11,1
P/B — 1,2
ROE % — 9,2
Net Margin % 9,9 9,4
Rev Growth 5Y % 84,9 5,8
D/E — 0,5

Koersdoel Analisten

Geen analistendekking beschikbaar

Winstschattingen

Periode WPA Sch. Omzet Sch. Analisten
FY2026 — 6,42 M —

All Fundamental Metrics
Growth
Revenue Growth (1Y) 124,81% Revenue Growth (3Y) -50,99%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 84,88% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 3,47 M Net Income (TTM) 345.083,0
ROE N/A ROA 7,16%
Gross Margin 44,08% Operating Margin 6,00%
Net Margin 9,94% Free Cash Flow (TTM) 441.237,0
ROIC N/A FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 0,17
Interest Coverage 0,96 Asset Turnover 0,72
Working Capital -4,93 M Tangible Book Value -5,35 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio 20,23 Forward P/E N/A
P/B Ratio N/A P/S Ratio 2,01
PEG Ratio N/A Forward PEG N/A
EV/EBITDA 14,98 Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield 6,32%
Market Cap 6,98 M Enterprise Value 6,58 M
Per Share
EPS (Diluted TTM) 0,00 Revenue / Share 0,01
FCF / Share 0,00 OCF / Share 0,00
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion 127,86%
SBC-Adj. FCF N/A Growth Momentum 39,93

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 3,47 M 1,54 M 14,45 M 11,48 M 297.092,0
Net Income 345.083,0 -733.663,0 -25,64 M -10,05 M -2,12 M
EPS (Diluted) 0,00 0,00 0,00 -0,01 0,00
Gross Profit 1,53 M 763.805,0 5,79 M 2,79 M 209.269,0
Operating Income 208.388,0 -614.968,0 -25,29 M -10,03 M -2,12 M
EBITDA — — — — —
R&D Expenses — — — — —
SG&A Expenses — — — — —
D&A 231.157,0 88.186,0 — — —
Interest Expense 216.668,0 120.602,0 — — 0,0
Income Tax -4.586,0 0,0 0,0 -3.821,0 5.126,0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 5,84 M 4,04 M 9,45 M 4,82 M 285.109,0
Total Liabilities 9,76 M 10,08 M 19,65 M 6,82 M 2,41 M
Shareholders' Equity -3,93 M -6,04 M -10,19 M -2,00 M -2,12 M
Total Debt — — — — —
Cash & Equivalents 762.322,0 322.426,0 123.991,0 99.274,0 28.124,0
Current Assets 1,26 M 651.399,0 9,27 M 4,55 M 143.732,0
Current Liabilities 5,44 M 4,82 M 19,65 M 6,82 M 2,41 M