MAXCYTE, INC.
Data quality: 100%
MXCT
NASDAQ
Services
Engineering & Management Services
$0.79
▲
$0.03
(4.08%)
Mkt Cap: 80.51 M
Price
$0.75
Mkt Cap
80.51 M
Day Range
—
52-Week Range
—
Volume
—
Open —
50D / 200D Avg
—
50D / 200D Avg
—
Quick Summary
Key Takeaways
Revenue declined -0.65% annually over 5 years
Negative free cash flow of -36.18 M
Revenue growth is decelerating — 1Y growth trails 5Y average by 13.85%
Capital efficient — spends only 5.35% of revenue on capex
Growth
Revenue Growth (5Y)
-0.65%
Below sector avg (4.21%)
Revenue (1Y)-14.50%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Quality
Return on Equity
-24.06%
Below sector avg (-15.97%)
ROIC-20.22%
Net Margin-135.14%
Op. Margin-157.14%
Safety
Debt / Equity
N/A
Current Ratio7.74
Interest CoverageN/A
Valuation
PE (TTM|NTM)
-1.80 | -2.94
Below sector avg (-1.19)
P/B Ratio0.45
EV/EBITDAN/A
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Services sector median (515 peers)
Peer Comparison
vs Services sector median (515 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | -1.8 | -1.2 |
| P/B | 0.5 | 1.4 |
| ROE % | -24.1 | -16.0 |
| Net Margin % | -135.1 | -19.4 |
| Rev Growth 5Y % | -0.7 | 4.2 |
| D/E | — | 0.4 |
Analyst Price Target
4 analysts
Buy
Current
$0.79
Target
$4.05
$2.21
$4.50
$5.00
Forecast
Forward P/E
-2.94
Forward EPS
-$0.27
Est. Revenue
37.65 M
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2027 |
-$0.27
-$0.29 – -$0.25
|
37.65 M | 3 |
| FY2026 |
-$0.29
-$0.31 – -$0.26
|
31.77 M | 3 |
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| 2026 Q2 |
-$0.10
-$0.11 – -$0.08
|
7.15 M | 2 |
| 2026 Q1 |
-$0.10
-$0.11 – -$0.08
|
7.30 M | 2 |
Earnings Surprises
Last 4 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| Q42025 | -$0.08 | -$0.06 | +32.1% |
| Q32025 | -$0.10 | -$0.09 | +12.2% |
| Q22025 | -$0.10 | -$0.12 | -17.7% |
| Q12025 | -$0.10 | -$0.10 | +2.4% |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -14.50% | Revenue Growth (3Y) | -10.56% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -0.65% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 33.03 M | Net Income (TTM) | -44.63 M |
| ROE | -24.06% | ROA | -20.60% |
| Gross Margin | 81.16% | Operating Margin | -157.14% |
| Net Margin | -135.14% | Free Cash Flow (TTM) | -36.18 M |
| ROIC | -20.22% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 7.74 |
| Interest Coverage | N/A | Asset Turnover | 0.15 |
| Working Capital | 108.54 M | Tangible Book Value | 176.05 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -1.80 | Forward P/E | -2.94 |
| P/B Ratio | 0.45 | P/S Ratio | 2.44 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | 2.14 | Fwd Earnings Yield | N/A |
| FCF Yield | -44.94% | ||
| Market Cap | 80.51 M | Enterprise Value | 67.54 M |
| Per Share | |||
| EPS (Diluted TTM) | -0.42 | Revenue / Share | 0.31 |
| FCF / Share | -0.34 | OCF / Share | -0.32 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 5.35% | FCF Conversion | 81.06% |
| SBC-Adj. FCF | -48.06 M | Growth Momentum | -13.85 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 33.03 M | 38.63 M | 41.29 M | 44.26 M | 33.89 M |
| Net Income | -44.63 M | -41.06 M | -37.92 M | -23.57 M | -19.08 M |
| EPS (Diluted) | -0.42 | -0.39 | -0.37 | -0.23 | -0.21 |
| Gross Profit | 26.80 M | 31.53 M | 36.55 M | 39.16 M | 30.25 M |
| Operating Income | -51.90 M | -51.20 M | -48.30 M | -27.36 M | -18.19 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 20.82 M | 22.23 M | 23.82 M | 19.51 M | 15.41 M |
| SG&A Expenses | — | — | — | — | — |
| D&A | 4.34 M | 4.32 M | 4.17 M | 2.70 M | 1.42 M |
| Interest Expense | — | — | — | 5,400.0 | 5,400.0 |
| Income Tax | — | — | — | — | 0.0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 202.51 M | 239.47 M | 268.27 M | 286.65 M | 284.12 M |
| Total Liabilities | 31.02 M | 33.22 M | 36.11 M | 32.69 M | 21.22 M |
| Shareholders' Equity | 171.49 M | 206.25 M | 232.17 M | 253.97 M | 262.90 M |
| Total Debt | — | — | — | — | — |
| Cash & Equivalents | 20.07 M | 27.88 M | 46.51 M | 11.06 M | 47.78 M |
| Current Assets | 118.37 M | 171.68 M | 190.19 M | 252.27 M | 270.43 M |
| Current Liabilities | 14.27 M | 15.78 M | 17.86 M | 15.43 M | 15.62 M |
{"event":"ticker_viewed","properties":{"ticker":"MXCT","listing_kind":"stock","pathname":"/stocks/mxct","exchange":"NASDAQ","country":"US"}}