Terug
Dagbereik
€ 140,10
€ 143,41
52-Weeksbereik
€ 138,44
€ 193,40
Volume
284.405
50D / 200D Gem.
€ 161,42
/
€ 169,70
Vorige Slotkoers
€ 143,00
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Defensive sector mediaan (329 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 23,2 | 10,4 |
| P/B | 3,9 | 1,2 |
| ROE % | 17,4 | 12,5 |
| Net Margin % | 8,8 | 5,3 |
| Rev Growth 5Y % | 6,8 | 5,5 |
| D/E | 0,1 | 0,6 |
Koersdoel Analisten
Hold
€ 179,50
+27.2%
Low: € 179,00
High: € 180,00
Forward K/W
20,4
Forward WPA
€ 7,01
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,9 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 7,70
€ 7,67 – € 7,73
|
2 B | 1 |
| FY2027 |
€ 7,36
€ 7,34 – € 7,39
|
2 B | 3 |
| FY2026 |
€ 7,01
€ 6,99 – € 7,04
|
1,9 B | 3 |
Belangrijkste Punten
Revenue grew 6,81% annually over 5 years — modest growth
ROE of 17,39% — decent returns on equity
Debt/Equity of 0,06 — conservative balance sheet
Generating 203,50M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 4,81%
Cash machine — converts 121,60% of earnings into free cash flow
Groei
Revenue Growth (5Y)
6,81%
Revenue (1Y)2,00%
Earnings (1Y)5,51%
FCF Growth (3Y)22,45%
Kwaliteit
Return on Equity
17,39%
ROIC15,68%
Net Margin8,77%
Op. Margin11,54%
Veiligheid
Debt / Equity
0,06
Current Ratio2,38
Interest Coverage0,00
Waardering
P/E Ratio
23,17
P/B Ratio3,88
EV/EBITDA17,12
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2,00% | Revenue Growth (3Y) | 2,35% |
| Earnings Growth (1Y) | 5,51% | Earnings Growth (3Y) | 22,63% |
| Revenue Growth (5Y) | 6,81% | Earnings Growth (5Y) | 4,13% |
| Profitability | |||
| Revenue (TTM) | 1,91B | Net Income (TTM) | 167,35M |
| ROE | 17,39% | ROA | 13,13% |
| Gross Margin | 23,87% | Operating Margin | 11,54% |
| Net Margin | 8,77% | Free Cash Flow (TTM) | 203,50M |
| ROIC | 15,68% | FCF Growth (3Y) | 22,45% |
| Safety | |||
| Debt / Equity | 0,06 | Current Ratio | 2,38 |
| Interest Coverage | 0,00 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 23,17 | P/B Ratio | 3,88 |
| P/S Ratio | 2,03 | PEG Ratio | 5,28 |
| EV/EBITDA | 17,12 | Dividend Yield | 0,02% |
| Market Cap | 3,88B | Enterprise Value | 3,77B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,91B | 1,87B | 1,82B | 1,68B | 1,47B |
| Net Income | 167,35M | 158,61M | 111,29M | 89,59M | 142,33M |
| EPS (Diluted) | 6,07 | 5,76 | 4,04 | 3,25 | 5,16 |
| Gross Profit | 455,65M | 432,30M | 388,57M | 355,72M | 386,72M |
| Operating Income | 220,32M | 199,36M | 141,51M | 111,91M | 185,85M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,27B | 1,21B | 1,11B | 1,09B | 1,10B |
| Total Liabilities | 276,23M | 281,16M | 250,73M | 245,69M | 258,14M |
| Shareholders' Equity | 998,50M | 925,77M | 862,27M | 844,69M | 843,15M |
| Total Debt | 55,55M | 57,67M | 29,99M | 36,23M | 33,27M |
| Cash & Equivalents | 161,48M | 163,44M | 88,47M | 60,28M | 188,06M |
| Current Assets | 443,63M | 443,99M | 374,46M | 351,78M | 423,48M |
| Current Liabilities | 186,29M | 183,97M | 168,75M | 165,59M | 173,92M |