Nakamoto Inc.
Data quality: 100%
$0.24
▲
$0.01
(5.05%)
Mkt Cap: 144.97 M
6 months return
—
Momentum
Neutral
ROE
-21.47%
Quick Summary
Key Takeaways
Short bullets derived from reported financials—not the AI summary above.
Negative free cash flow of -23.52 M
Capital efficient — spends only 0.73% of revenue on capex
Price History
Growth
Revenue Growth (5Y)
N/A
Revenue (1Y)-33.04%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Quality
Return on Equity
-21.47%
Below sector avg (9.23%)
ROIC-63.91%
Net Margin-2867.65%
Op. Margin-10824.01%
Safety
Debt / Equity
N/A
Current Ratio0.13
Interest Coverage-27.92
Valuation
PE (TTM|NTM|2027)
-2.78 | 6.26 | 6.00
Below sector avg (11.11)
P/B Ratio0.30
EV/EBITDAN/A
Dividend YieldN/A
Financial Trends
Peer Comparison
vs Financial Services sector median (2698 peers)
Compared with similar companies in Financial Services
Peer Comparison
vs Financial Services sector median (2698 peers) Compared with similar companies in Financial Services| Metric | Stock | Sector Median |
|---|---|---|
| P/E | -2.8 | 11.1 |
| P/B | 0.3 | 1.2 |
| ROE % | -21.5 | 9.2 |
| Net Margin % | -2867.7 | 9.4 |
| Rev Growth 5Y % | — | 5.8 |
| D/E | — | 0.5 |
Analyst Price Target
3 analysts
Consensus from analysts covering this stock: typical price target vs today’s price, and how analysts rate it.
Buy
Current
$0.24
Target
$0.75
$0.50
$0.75
$1.00
Forecast
Forward P/E
6.26
Forward EPS
$0.04
EPS Growth (est.)
+75.0%
Est. Revenue
61.42 M
Earnings Estimates
Analyst forecasts for EPS and revenue by period. Annual = fiscal years; quarterly = near-term quarters. Figures are consensus (average of analyst estimates).
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2027 |
$0.04
$0.03 – $0.04
|
61.42 M | 2 |
| FY2026 |
$0.02
$0.02 – $0.02
|
46.62 M | 2 |
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| 2026 Q2 |
$0.01
$0.00 – $0.01
|
13.63 M | 2 |
| 2026 Q1 |
-$0.01
-$0.01 – $0.00
|
5.89 M | 2 |
Earnings Surprises
Last 2 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| Q42025 | -$0.02 | $0.07 | +450.0% |
| Q32025 | -$0.01 | -$0.05 | -448.0% |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -33.04% | Revenue Growth (3Y) | N/A |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1.82 M | Net Income (TTM) | -52.23 M |
| ROE | -21.47% | ROA | -14.87% |
| Gross Margin | N/A | Operating Margin | -10824.01% |
| Net Margin | -2867.65% | Free Cash Flow (TTM) | -23.52 M |
| ROIC | -63.91% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0.13 |
| Interest Coverage | -27.92 | Asset Turnover | 0.01 |
| Working Capital | -187.41 M | Tangible Book Value | 474.55 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -2.78 | Forward P/E | 6.26 |
| P/B Ratio | 0.30 | P/S Ratio | 79.60 |
| PEG Ratio | N/A | Forward PEG | 0.08 |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | 2.36 | Fwd Earnings Yield | 15.97% |
| FCF Yield | -16.23% | ||
| Market Cap | 144.97 M | Enterprise Value | 120.79 M |
| Per Share | |||
| EPS (Diluted TTM) | -0.26 | Revenue / Share | 0.00 |
| FCF / Share | -0.03 | OCF / Share | -0.03 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 0.73% | FCF Conversion | 45.04% |
| SBC-Adj. FCF | -25.62 M | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 |
|---|---|---|
| Revenue | 1.82 M | 2.72 M |
| Net Income | -52.23 M | -3.62 M |
| EPS (Diluted) | -0.26 | -0.67 |
| Gross Profit | — | — |
| Operating Income | -197.14 M | -3.35 M |
| EBITDA | — | — |
| R&D Expenses | — | 377,731.0 |
| SG&A Expenses | — | — |
| D&A | — | — |
| Interest Expense | 7.06 M | 393,448.0 |
| Income Tax | — | — |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 |
|---|---|---|
| Total Assets | 730.61 M | 3.68 M |
| Total Liabilities | 216.35 M | 1.11 M |
| Shareholders' Equity | 514.26 M | 2.57 M |
| Total Debt | — | 148,828.0 |
| Cash & Equivalents | 22.58 M | 2.27 M |
| Current Assets | 223.82 M | 2.51 M |
| Current Liabilities | 215.99 M | 606,050.0 |
{"event":"ticker_viewed","properties":{"ticker":"NAKA","listing_kind":"stock","pathname":"/stocks/naka","exchange":"NASDAQ","country":"US"}}