National CineMedia, Inc.
Datakwaliteit: 100%
NCMI
Nasdaq
Services
Business Services
€ 3,42
▲
€ 0,12
(3,48%)
Marktkapitalisatie: 318,55 M
Prijs
€ 3,42
Marktkapitalisatie
318,55 M
Dagbereik
€ 3,25 — € 3,48
52-Weeksbereik
€ 2,92 — € 6,18
Volume
242.259
Openen € 3,26
50D / 200D Gem.
€ 3,39
0,67% above
50D / 200D Gem.
€ 4,14
17,47% below
Quick Summary
Belangrijkste Punten
Revenue grew 20,70% annually over 5 years — strong growth
Debt/Equity of 0,00 — conservative balance sheet
Generating 2,80 M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 19,70%
Capital efficient — spends only 2,30% of revenue on capex
Groei
Revenue Growth (5Y)
20,70%
Boven sectorgemiddelde (19,14%)
Revenue (1Y)1,00%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-3,03%
Onder sectorgemiddelde (-1,53%)
ROIC-2,73%
Net Margin-4,36%
Op. Margin-5,72%
Veiligheid
Debt / Equity
0,00
Onder sectorgemiddelde (1,02)
Current Ratio1,90
Interest Coverage-23,17
Waardering
PE (TTM)
-30,05
Onder sectorgemiddelde (-0,01)
P/B Ratio0,91
EV/EBITDAN/A
Dividend YieldN/A
Koershistorie
Financiële Trends
Sectorvergelijking
vs Services sector mediaan (20 peers)
Sectorvergelijking
vs Services sector mediaan (20 peers)| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -30,1 | 0,0 |
| P/B | 0,9 | 3,1 |
| ROE % | -3,0 | -1,5 |
| Net Margin % | -4,4 | -0,3 |
| Rev Growth 5Y % | 20,7 | 19,1 |
| D/E | 0,0 | 1,0 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,00% | Revenue Growth (3Y) | 21,33% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 20,70% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 243,20 M | Net Income (TTM) | -10,60 M |
| ROE | -3,03% | ROA | -2,32% |
| Gross Margin | N/A | Operating Margin | -5,72% |
| Net Margin | -4,36% | Free Cash Flow (TTM) | 2,80 M |
| ROIC | -2,73% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,00 | Current Ratio | 1,90 |
| Interest Coverage | -23,17 | Asset Turnover | 0,53 |
| Working Capital | 45,20 M | Tangible Book Value | 36,10 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -30,05 | Forward P/E | N/A |
| P/B Ratio | 0,91 | P/S Ratio | 1,31 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 0,88% | ||
| Market Cap | 318,55 M | Enterprise Value | 288,65 M |
| Per Share | |||
| EPS (Diluted TTM) | -0,11 | Revenue / Share | 2,61 |
| FCF / Share | 0,03 | OCF / Share | 0,09 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 2,30% | FCF Conversion | -26,42% |
| SBC-Adj. FCF | -7,60 M | Growth Momentum | -19,70 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 243,20 M | 240,80 M | 165,20 M | 249,20 M | 114,60 M |
| Net Income | -10,60 M | -22,30 M | 705,20 M | -28,70 M | -48,70 M |
| EPS (Diluted) | -0,11 | -0,23 | 14,34 | -0,35 | -0,61 |
| Gross Profit | — | — | — | — | — |
| Operating Income | -13,90 M | -19,50 M | -27,30 M | 6,90 M | -68,60 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 3,10 M | 3,30 M | 3,00 M | 4,60 M | 1,70 M |
| SG&A Expenses | — | — | — | — | — |
| D&A | — | — | — | 6,50 M | 10,90 M |
| Interest Expense | 600.000,0 | 1,70 M | 27,90 M | 79,70 M | 64,80 M |
| Income Tax | 0,0 | 200.000,0 | 0,0 | 0,0 | 0,0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 490,60 M | 568,60 M | 567,70 M | 792,40 M | 817,40 M |
| Total Liabilities | 115,20 M | 157,40 M | 133,20 M | 1,26 B | 1,20 B |
| Shareholders' Equity | 375,40 M | 411,20 M | 434,50 M | -515,30 M | -526,70 M |
| Total Debt | 12,00 M | 10,00 M | 10,00 M | 2,24 B | 1,10 B |
| Cash & Equivalents | 34,60 M | 75,10 M | 34,60 M | 61,70 M | 101,20 M |
| Current Assets | 138,10 M | 177,90 M | 143,80 M | 164,40 M | 158,40 M |
| Current Liabilities | 62,10 M | 73,50 M | 58,40 M | 1,20 B | 69,80 M |
{"event":"ticker_viewed","properties":{"ticker":"NCMI","listing_kind":"stock","pathname":"/stocks/ncmi","exchange":"Nasdaq","country":"US"}}

