Skip to main content
Back
Watch Compare

NCS Multistage Holdings, Inc.

Data quality: 100%
NCSM
NASDAQ Energy Oil & Gas Extraction
$70.87
▲ $1.39 (2.00%)
6 months return
—
Momentum
Neutral
5Y revenue growth
11.57%

Growth

Revenue Growth (5Y)
11.57%
Above sector avg (9.38%)
Revenue (1Y)12.96%
Earnings (1Y)260.20%
FCF Growth (3Y)169.30%

Quality

Return on Equity
21.93%
Above sector avg (3.68%)
ROIC7.78%
Net Margin12.93%
Op. Margin5.74%

Safety

Debt / Equity
N/A
Current Ratio4.39
Interest CoverageN/A

Valuation

PE (TTM|NTM|2027)
6.98 | 13.08 | 13.08
Above sector avg (3.31)
P/B Ratio1.51
EV/EBITDA8.55
Dividend YieldN/A

Quick Summary

Key Takeaways

Short bullets derived from reported financials—not the AI summary above.

Revenue grew 11.57% annually over 5 years — strong growth
Earnings grew 260.20% over the past year
ROE of 21.93% indicates high profitability
Generating 20.97 M in free cash flow
P/E of 6.98 — trading at a low valuation
Cash machine — converts 88.32% of earnings into free cash flow

Price History

Financial Trends

Analyst Price Target

No analyst coverage available

Earnings Surprises

EPS
Reported Estimate Forecast
Next: Q1 2026 · EPS Est: $1.58 · Rev Est: 51.00 M
Q12025 Q22025 Q32025 Q42025 Q1 '26 Q2 '26
Reported $1.51 $0.34 $1.37 $5.34 — —
Estimate $0.64 -$1.46 $1.17 $0.67 $1.58 -$0.47
Surprise +135.94% +123.29% +17.09% +697.01% — —

Growth

Rev 5Y: 11.57% · Earnings 1Y: 260.20%
Revenue Growth (1Y) 12.96% Revenue Growth (3Y) 13.53%
Earnings Growth (1Y) 260.20% Earnings Growth (3Y) N/A
Revenue Growth (5Y) 11.57% Earnings Growth (5Y) N/A

Profitability

ROE: 21.93% · Net Margin: 12.93%
Revenue (TTM) 183.63 M Net Income (TTM) 23.75 M
ROE 21.93% ROA 14.84%
Gross Margin N/A Operating Margin 5.74%
Net Margin 12.93% Free Cash Flow (TTM) 20.97 M
ROIC 7.78% FCF Growth (3Y) 169.30%

Safety

D/E: N/A · Current: 4.39
Debt / Equity N/A Current Ratio 4.39
Interest Coverage N/A Asset Turnover 1.15
Working Capital 85.97 M Tangible Book Value 87.46 M

Dividends

Yield: N/A · Payout: N/A
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A

Valuation

P/E: 6.98 · EV/EBITDA: 8.55
P/E Ratio 6.98 Forward P/E 13.08
P/B Ratio 1.51 P/S Ratio 0.90
PEG Ratio N/A Forward PEG N/A
EV/EBITDA 8.55 Fwd EV/EBITDA N/A
Forward P/S 0.83 Fwd Earnings Yield 7.65%
FCF Yield 12.65%
Market Cap 165.76 M Enterprise Value 140.47 M

Per Share

EPS: 8.65 · FCF/Share: 7.99
EPS (Diluted TTM) 8.65 Revenue / Share 69.97
FCF / Share 7.99 OCF / Share 8.45
EPS CAGR (1Y) 239.22% EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A

Efficiency

FCF Conv: 88.32% · CapEx/Rev: 0.65%
CapEx / Revenue 0.65% FCF Conversion 88.32%
SBC-Adj. FCF 14.64 M Growth Momentum 1.39

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 183.63 M 162.56 M 142.47 M 155.63 M 118.50 M
Net Income 23.75 M 6.59 M -3.15 M -1.10 M -4.73 M
EPS (Diluted) 8.65 2.55 -1.27 -0.45 -1.98
Gross Profit — — — — —
Operating Income 10.54 M 4.33 M -5.53 M -2.25 M -5.12 M
EBITDA — — — — —
R&D Expenses 2.00 M 2.00 M 2.50 M 2.70 M 2.10 M
SG&A Expenses 58.85 M 57.82 M 56.52 M 58.34 M 49.09 M
D&A 5.89 M 5.32 M 4.62 M 4.32 M 4.50 M
Interest Expense — — — — —
Income Tax -9.22 M 116,000.0 -232,000.0 351,000.0 263,000.0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 181.20 M 152.81 M 152.03 M 138.60 M 142.33 M
Total Liabilities 38.10 M 36.70 M 42.64 M 29.34 M 31.66 M
Shareholders' Equity 126.24 M 98.84 M 91.62 M 91.03 M 92.58 M
Total Debt — — — — 6.34 M
Cash & Equivalents 36.73 M 25.88 M 16.72 M 16.23 M 22.17 M
Current Assets 121.92 M 105.57 M 103.22 M 87.66 M 88.49 M
Current Liabilities 28.53 M 25.42 M 32.06 M 17.69 M 19.82 M

Peer Comparison

vs Energy sector median (644 peers)
Metric Stock Sector Median
P/E 7.0 3.3
P/B 1.5 2.1
ROE % 21.9 3.7
Net Margin % 12.9 4.9
Rev Growth 5Y % 11.6 9.4
D/E — 0.5

ETFs Holding This Stock
MSGAX MSGAX
0.38% weight
MSGGX MSGGX
0.38% weight
MISGX MISGX
0.38% weight
MSGRX MSGRX
0.38% weight
MSGCX MSGCX
0.38% weight
BSVO logo BSVO EA Bridgeway Omni Small-Cap Value ETF
0.06% weight
BOSVX BOSVX
0.03% weight

Strategy Scores

1 strategy matched
Value Price/Sales Ratio Focus (Ken Fisher)
#219 of 245
21

Recent Activity

Entered Price/Sales Ratio Focus (Ken Fisher)
Apr 12, 2026