Skip to main content
Terug
Watch Compare

NOODLES & Co

Datakwaliteit: 100%
NDLS
NASDAQ Retail Trade Eating & Drinking Places
€ 8,10
▼ € 0,14 (-1,70%)
Marktkapitalisatie: 48,17 M
Prijs
€ 8,18
Marktkapitalisatie
48,17 M
Dagbereik
—
52-Weeksbereik
—
Volume
—
Openen —
50D / 200D Gem.
—
50D / 200D Gem.
—

Quick Summary

Belangrijkste Punten

Revenue grew 1,03% annually over 5 years — modest growth
Negative free cash flow of -5,11 M
Capital efficient — spends only 2,50% of revenue on capex

Groei

Revenue Growth (5Y)
1,03%
Onder sectorgemiddelde (3,19%)
Revenue (1Y)0,37%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Kwaliteit

Return on Equity
N/A
ROIC-11,44%
Net Margin-8,60%
Op. Margin-6,38%

Veiligheid

Debt / Equity
N/A
Current Ratio0,34
Interest Coverage-2,89

Waardering

PE (TTM|NTM|2027)
-1,13 | 15,00 | 15,15
Onder sectorgemiddelde (-1,08)
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A

Koershistorie

Financiële Trends

Sectorvergelijking

vs Retail Trade sector mediaan (167 peers)
Metriek Aandeel Sector Mediaan
P/E -1,1 -1,1
P/B — 1,1
ROE % — -12,1
Net Margin % -8,6 -6,2
Rev Growth 5Y % 1,0 3,2
D/E — 0,5

Koersdoel Analisten

1 analist
Geen analistendekking beschikbaar

Winstschattingen

Periode WPA Sch. Omzet Sch. Analisten
FY2027 € 0,54
€ 0,54 – € 0,54
 477,30 M 1
FY2026 -€ 0,72
-€ 0,72 – -€ 0,72
 478,00 M 1

Winstverassingen

Laatste 4 kwartalen
Kwartaal Geschat WPA Werkelijk WPA Verrassing
Q42025 -€ 0,72 -€ 0,43 +40,3%
Q32025 -€ 0,84 -€ 0,80 +4,8%
Q22025 -€ 0,44 -€ 0,96 -118,2%
Q12025 -€ 0,88 -€ 1,60 -81,8%

ETFs Holding This Stock

BRSIX BRSIX
0,06% weight

All Fundamental Metrics
Growth
Revenue Growth (1Y) 0,37% Revenue Growth (3Y) -1,42%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 1,03% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 495,09 M Net Income (TTM) -42,57 M
ROE N/A ROA -14,80%
Gross Margin N/A Operating Margin -6,38%
Net Margin -8,60% Free Cash Flow (TTM) -5,11 M
ROIC -11,44% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 0,34
Interest Coverage -2,89 Asset Turnover 1,72
Working Capital -46,83 M Tangible Book Value -46,48 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -1,13 Forward P/E 15,00
P/B Ratio N/A P/S Ratio 0,10
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S 0,10 Fwd Earnings Yield 6,67%
FCF Yield -10,61%
Market Cap 48,17 M Enterprise Value 151,63 M
Per Share
EPS (Diluted TTM) -7,36 Revenue / Share 84,08
FCF / Share -0,87 OCF / Share 1,24
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 2,50% FCF Conversion 12,01%
SBC-Adj. FCF -8,53 M Growth Momentum -0,66

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2022 FY2021 FY2019
Revenue 495,09 M 493,27 M 509,48 M 475,15 M 462,41 M
Net Income -42,57 M -36,21 M -3,31 M 3,67 M 1,65 M
EPS (Diluted) -7,36 -0,80 -0,07 0,08 0,04
Gross Profit — — — — —
Operating Income -31,59 M -27,78 M -832.000,0 5,82 M 5,44 M
EBITDA — — — — —
R&D Expenses — — — — —
SG&A Expenses — — — — —
D&A 27,05 M 29,07 M 23,27 M 22,33 M 22,09 M
Interest Expense 10,92 M 4,80 M 2,45 M 2,08 M 2,94 M
Income Tax 64.000,0 54.000,0 37.000,0 70.000,0 104.000,0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2022 FY2021 FY2019
Total Assets 261,67 M 324,65 M 343,84 M 341,46 M 378,52 M
Total Liabilities 306,98 M 330,23 M 305,48 M 303,83 M 327,95 M
Shareholders' Equity -45,31 M -5,58 M 38,36 M 37,63 M 50,57 M
Total Debt 108,78 M 100,74 M 46,05 M 18,93 M 42,62 M
Cash & Equivalents 1,27 M 1,15 M 1,52 M 2,26 M 10,46 M
Current Assets 18,89 M 20,19 M 21,64 M 22,56 M 29,32 M
Current Liabilities 61,85 M 65,72 M 64,11 M 76,58 M 58,03 M