Terug
39
Dagbereik
€ 47,90
€ 50,76
52-Weeksbereik
€ 17,40
€ 50,76
Volume
2.099.097
50D / 200D Gem.
€ 40,61
/
€ 31,77
Vorige Slotkoers
€ 47,87
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 36,6 | 12,9 |
| P/B | 1,7 | 1,6 |
| ROE % | 4,7 | 9,9 |
| Net Margin % | 6,6 | 7,9 |
| Rev Growth 5Y % | 40,3 | 9,4 |
| D/E | 0,4 | 0,5 |
Koersdoel Analisten
Hold
€ 41,20
-17.2%
Low: € 33,00
High: € 45,00
Forward K/W
41,9
Forward WPA
€ 1,14
WPA Groei (sch.)
+0,0%
Omzet Sch.
3 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 3,58
€ 3,47 – € 3,67
|
3,5 B | 1 |
| FY2027 |
€ 2,28
€ 2,25 – € 2,30
|
3,3 B | 4 |
| FY2026 |
€ 1,14
€ 1,08 – € 1,19
|
3 B | 4 |
Belangrijkste Punten
Revenue grew 40,31% annually over 5 years — strong growth
Earnings declined -51,66% over the past year
ROE of 4,71% is below average
Debt/Equity of 0,43 — conservative balance sheet
Generating 432,16M in free cash flow
P/E of 36,57 — premium valuation
Groei
Revenue Growth (5Y)
40,31%
Revenue (1Y)7,45%
Earnings (1Y)-51,66%
FCF Growth (3Y)61,96%
Kwaliteit
Return on Equity
4,71%
ROIC5,92%
Net Margin6,60%
Op. Margin15,67%
Veiligheid
Debt / Equity
0,43
Current Ratio1,67
Interest Coverage3,17
Waardering
P/E Ratio
36,57
P/B Ratio1,74
EV/EBITDA18,31
Dividend Yield0,07%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 7,45% | Revenue Growth (3Y) | 12,65% |
| Earnings Growth (1Y) | -51,66% | Earnings Growth (3Y) | -32,94% |
| Revenue Growth (5Y) | 40,31% | Earnings Growth (5Y) | -11,43% |
| Profitability | |||
| Revenue (TTM) | 3,29B | Net Income (TTM) | 216,72M |
| ROE | 4,71% | ROA | 2,88% |
| Gross Margin | 19,73% | Operating Margin | 15,67% |
| Net Margin | 6,60% | Free Cash Flow (TTM) | 432,16M |
| ROIC | 5,92% | FCF Growth (3Y) | 61,96% |
| Safety | |||
| Debt / Equity | 0,43 | Current Ratio | 1,67 |
| Interest Coverage | 3,17 | Dividend Yield | 0,07% |
| Valuation | |||
| P/E Ratio | 36,57 | P/B Ratio | 1,74 |
| P/S Ratio | 2,41 | PEG Ratio | -0,38 |
| EV/EBITDA | 18,31 | Dividend Yield | 0,07% |
| Market Cap | 7,92B | Enterprise Value | 9,43B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,29B | 3,06B | 2,59B | 1,41B | 847,81M |
| Net Income | 216,72M | 448,35M | 481,90M | 168,95M | 352,21M |
| EPS (Diluted) | 1,35 | 2,96 | 3,32 | 1,73 | 1,77 |
| Gross Profit | 648,16M | 836,55M | 743,75M | 305,45M | -7,33M |
| Operating Income | 515,01M | 696,05M | 615,34M | 223,27M | -75,53M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7,53B | 7,96B | 5,51B | 5,23B | 2,07B |
| Total Liabilities | 2,98B | 3,31B | 1,59B | 1,63B | 572,82M |
| Shareholders' Equity | 4,55B | 4,65B | 3,92B | 3,61B | 1,50B |
| Total Debt | 1,98B | 2,08B | 611,87M | 672,77M | 233,09M |
| Cash & Equivalents | 471,40M | 247,30M | 360,79M | 476,21M | 194,14M |
| Current Assets | 1,27B | 1,39B | 1,06B | 1,05B | 455,65M |
| Current Liabilities | 759,73M | 940,36M | 641,68M | 667,10M | 248,39M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#646 of 1052
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026