Terug
Dagbereik
€ 21,30
€ 22,28
52-Weeksbereik
€ 5,20
€ 26,85
Volume
1.928.177
50D / 200D Gem.
€ 21,08
/
€ 12,89
Vorige Slotkoers
€ 21,93
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 43,7 | 13,1 |
| P/B | 2,3 | 1,6 |
| ROE % | 5,5 | 9,7 |
| Net Margin % | 3,9 | 7,8 |
| Rev Growth 5Y % | 10,9 | 9,4 |
| D/E | 0,4 | 0,5 |
Koersdoel Analisten
Hold
€ 27,00
+21.9%
Low: € 19,00
High: € 34,00
Forward K/W
14,0
Forward WPA
€ 1,57
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,8 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 3,32
€ 3,21 – € 3,47
|
2,6 B | 1 |
| FY2027 |
€ 2,34
€ 2,29 – € 2,39
|
2,2 B | 3 |
| FY2026 |
€ 1,57
€ 1,51 – € 1,67
|
1,8 B | 5 |
Belangrijkste Punten
Revenue grew 10,86% annually over 5 years — strong growth
Earnings declined -32,99% over the past year
Debt/Equity of 0,36 — conservative balance sheet
Generating 120,79M in free cash flow
P/E of 43,66 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 9,14%
Groei
Revenue Growth (5Y)
10,86%
Revenue (1Y)1,72%
Earnings (1Y)-32,99%
FCF Growth (3Y)5,38%
Kwaliteit
Return on Equity
5,45%
ROIC5,60%
Net Margin3,86%
Op. Margin7,43%
Veiligheid
Debt / Equity
0,36
Current Ratio1,04
Interest Coverage3,02
Waardering
P/E Ratio
43,66
P/B Ratio2,31
EV/EBITDA25,00
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,72% | Revenue Growth (3Y) | 7,49% |
| Earnings Growth (1Y) | -32,99% | Earnings Growth (3Y) | 101,61% |
| Revenue Growth (5Y) | 10,86% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,32B | Net Income (TTM) | 51,13M |
| ROE | 5,45% | ROA | 2,76% |
| Gross Margin | 11,02% | Operating Margin | 7,43% |
| Net Margin | 3,86% | Free Cash Flow (TTM) | 120,79M |
| ROIC | 5,60% | FCF Growth (3Y) | 5,38% |
| Safety | |||
| Debt / Equity | 0,36 | Current Ratio | 1,04 |
| Interest Coverage | 3,02 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 43,66 | P/B Ratio | 2,31 |
| P/S Ratio | 1,69 | PEG Ratio | -0,86 |
| EV/EBITDA | 25,00 | Dividend Yield | 0,00% |
| Market Cap | 2,23B | Enterprise Value | 2,46B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,32B | 1,30B | 1,15B | 909,52M | 876,73M |
| Net Income | 51,13M | 76,31M | 12,58M | -36,42M | -64,57M |
| EPS (Diluted) | 0,52 | 0,80 | 0,13 | -0,39 | -0,71 |
| Gross Profit | 145,96M | 208,67M | 129,88M | 46,61M | -15,26M |
| Operating Income | 98,32M | 137,70M | 80,70M | -917.000,0 | -43,33M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,85B | 1,77B | 1,80B | 1,83B | 1,83B |
| Total Liabilities | 883,60M | 865,45M | 976,25M | 1,03B | 1,01B |
| Shareholders' Equity | 967,92M | 908,23M | 821,49M | 802,35M | 821,03M |
| Total Debt | 349,97M | 409,13M | 484,75M | 566,41M | 595,84M |
| Cash & Equivalents | 124,80M | 107,96M | 67,82M | 78,85M | 205,77M |
| Current Assets | 630,37M | 540,52M | 541,72M | 537,81M | 627,37M |
| Current Liabilities | 604,92M | 503,51M | 533,45M | 544,07M | 431,87M |