Terug
Dagbereik
€ 92,15
€ 95,29
52-Weeksbereik
€ 69,93
€ 97,06
Volume
913.706
50D / 200D Gem.
€ 86,84
/
€ 85,13
Vorige Slotkoers
€ 93,06
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 17,4 | 12,9 |
| P/B | 2,9 | 1,6 |
| ROE % | 17,5 | 9,9 |
| Net Margin % | 22,8 | 7,9 |
| Rev Growth 5Y % | 6,9 | 9,4 |
| D/E | 0,9 | 0,5 |
Koersdoel Analisten
Hold
€ 101,00
+6.6%
Forward K/W
11,8
Forward WPA
€ 7,91
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,6 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 7,51
€ 6,90 – € 7,97
|
3,1 B | 1 |
| FY2027 |
€ 8,56
€ 7,06 – € 9,98
|
3,2 B | 4 |
| FY2026 |
€ 7,91
€ 7,73 – € 8,25
|
2,6 B | 4 |
Belangrijkste Punten
Revenue grew 6,92% annually over 5 years — modest growth
Earnings grew 568,93% over the past year
ROE of 17,45% — decent returns on equity
Net margin of 22,77% shows strong profitability
Generating 187,21M in free cash flow
PEG of 0,03 suggests growth is underpriced
Groei
Revenue Growth (5Y)
6,92%
Revenue (1Y)17,11%
Earnings (1Y)568,93%
FCF Growth (3Y)-9,23%
Kwaliteit
Return on Equity
17,45%
ROIC10,29%
Net Margin22,77%
Op. Margin35,72%
Veiligheid
Debt / Equity
0,92
Current Ratio0,44
Interest Coverage5,22
Waardering
P/E Ratio
17,37
P/B Ratio2,91
EV/EBITDA14,50
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 17,11% | Revenue Growth (3Y) | 2,36% |
| Earnings Growth (1Y) | 568,93% | Earnings Growth (3Y) | 4,27% |
| Revenue Growth (5Y) | 6,92% | Earnings Growth (5Y) | 9,27% |
| Profitability | |||
| Revenue (TTM) | 2,28B | Net Income (TTM) | 518,50M |
| ROE | 17,45% | ROA | 5,95% |
| Gross Margin | 66,13% | Operating Margin | 35,72% |
| Net Margin | 22,77% | Free Cash Flow (TTM) | 187,21M |
| ROIC | 10,29% | FCF Growth (3Y) | -9,23% |
| Safety | |||
| Debt / Equity | 0,92 | Current Ratio | 0,44 |
| Interest Coverage | 5,22 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 17,37 | P/B Ratio | 2,91 |
| P/S Ratio | 3,95 | PEG Ratio | 0,03 |
| EV/EBITDA | 14,50 | Dividend Yield | 0,02% |
| Market Cap | 9,01B | Enterprise Value | 11,80B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,28B | 1,94B | 2,17B | 2,19B | 1,74B |
| Net Income | 518,50M | 77,51M | 476,87M | 566,02M | 363,65M |
| EPS (Diluted) | 5,68 | 0,84 | 5,17 | 6,15 | 3,97 |
| Gross Profit | 1,51B | 817,70M | 847,85M | 902,96M | 759,72M |
| Operating Income | 813,46M | 209,72M | 755,15M | 814,52M | 639,92M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 8,72B | 8,32B | 8,28B | 7,90B | 7,46B |
| Total Liabilities | 5,62B | 5,47B | 5,32B | 5,82B | 5,68B |
| Shareholders' Equity | 3,09B | 2,85B | 2,96B | 2,08B | 1,79B |
| Total Debt | 2,83B | 2,78B | 2,67B | 2,69B | 2,79B |
| Cash & Equivalents | 43,17M | 38,22M | 55,45M | 46,05M | 31,53M |
| Current Assets | 410,73M | 355,92M | 414,43M | 761,13M | 522,45M |
| Current Liabilities | 925,76M | 1,10B | 806,31M | 1,94B | 1,24B |