Terug
Dagbereik
€ 12,25
€ 13,65
52-Weeksbereik
€ 2,64
€ 13,65
Volume
425.092
50D / 200D Gem.
€ 11,33
/
€ 7,70
Vorige Slotkoers
€ 12,55
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 42,9 | 12,9 |
| P/B | 2,5 | 1,6 |
| ROE % | 4,6 | 9,9 |
| Net Margin % | 1,1 | 7,9 |
| Rev Growth 5Y % | -9,7 | 9,4 |
| D/E | 4,6 | 0,5 |
Koersdoel Analisten
Hold
€ 2,00
-85.3%
Forward K/W
36,9
Forward WPA
€ 0,34
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 1,18
€ 1,18 – € 1,18
|
2,8 B | 1 |
| FY2028 |
€ 1,03
€ 1,03 – € 1,03
|
2,8 B | 1 |
| FY2027 |
€ 0,82
€ 0,82 – € 0,82
|
2,9 B | 1 |
Belangrijkste Punten
Revenue declined -9,74% annually over 5 years
ROE of 4,60% is below average
Debt/Equity of 4,56 — high leverage
Generating 51,65M in free cash flow
P/E of 42,90 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 6,73%
Groei
Revenue Growth (5Y)
-9,74%
Revenue (1Y)-16,47%
Earnings (1Y)N/A
FCF Growth (3Y)-58,33%
Kwaliteit
Return on Equity
4,60%
ROIC6,57%
Net Margin1,13%
Op. Margin9,49%
Veiligheid
Debt / Equity
4,56
Current Ratio1,30
Interest Coverage1,18
Waardering
P/E Ratio
42,90
P/B Ratio2,50
EV/EBITDA14,47
Dividend Yield0,51%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -16,47% | Revenue Growth (3Y) | -21,84% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | -12,47% |
| Revenue Growth (5Y) | -9,74% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 3,47B | Net Income (TTM) | 39,37M |
| ROE | 4,60% | ROA | 0,85% |
| Gross Margin | 20,39% | Operating Margin | 9,49% |
| Net Margin | 1,13% | Free Cash Flow (TTM) | 51,65M |
| ROIC | 6,57% | FCF Growth (3Y) | -58,33% |
| Safety | |||
| Debt / Equity | 4,56 | Current Ratio | 1,30 |
| Interest Coverage | 1,18 | Dividend Yield | 0,51% |
| Valuation | |||
| P/E Ratio | 42,90 | P/B Ratio | 2,50 |
| P/S Ratio | 0,49 | PEG Ratio | -0,21 |
| EV/EBITDA | 14,47 | Dividend Yield | 0,51% |
| Market Cap | 1,69B | Enterprise Value | 4,77B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,47B | 4,15B | 5,68B | 7,95B | 5,23B |
| Net Income | 39,37M | -143,76M | 51,39M | -184,76M | -639,82M |
| EPS (Diluted) | -0,60 | -2,14 | -0,56 | -2,22 | -5,68 |
| Gross Profit | 707,38M | 701,76M | 716,50M | 519,88M | 733,20M |
| Operating Income | 329,36M | 161,91M | 243,99M | 83,04M | -390,75M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,61B | 5,02B | 5,46B | 6,07B | 5,95B |
| Total Liabilities | 3,91B | 4,02B | 4,14B | 4,80B | 4,45B |
| Shareholders' Equity | 676,70M | 1,03B | 1,35B | 1,30B | 1,48B |
| Total Debt | 3,08B | 2,97B | 2,95B | 3,47B | 3,47B |
| Cash & Equivalents | 5,65M | 38,91M | 5,43M | 3,82M | 4,83M |
| Current Assets | 962,05M | 1,18B | 1,29B | 1,55B | 1,01B |
| Current Liabilities | 739,23M | 977,35M | 1,11B | 1,28B | 910,80M |