Terug
Dagbereik
€ 45,35
€ 46,15
52-Weeksbereik
€ 35,64
€ 47,96
Volume
1.657.893
50D / 200D Gem.
€ 45,19
/
€ 42,62
Vorige Slotkoers
€ 45,02
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 23,4 | 13,2 |
| P/B | 2,3 | 1,4 |
| ROE % | 10,3 | 9,3 |
| Net Margin % | 14,0 | 10,8 |
| Rev Growth 5Y % | 7,9 | 6,0 |
| D/E | 1,7 | 1,4 |
Koersdoel Analisten
Hold
€ 47,50
+4.5%
Low: € 45,00
High: € 50,00
Forward K/W
22,2
Forward WPA
€ 2,05
WPA Groei (sch.)
+0,0%
Omzet Sch.
6,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 2,90
€ 2,73 – € 3,08
|
8,9 B | 1 |
| FY2029 |
€ 2,65
€ 2,50 – € 2,82
|
8,4 B | 1 |
| FY2028 |
€ 2,42
€ 2,40 – € 2,44
|
7,6 B | 2 |
Belangrijkste Punten
Revenue grew 7,90% annually over 5 years — modest growth
Earnings grew 22,24% over the past year
ROE of 10,25% — decent returns on equity
Negative free cash flow of -420,00M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 13,86%
Capital intensive — 41,89% of revenue goes to capex
Groei
Revenue Growth (5Y)
7,90%
Revenue (1Y)21,76%
Earnings (1Y)22,24%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
10,25%
ROIC5,36%
Net Margin13,99%
Op. Margin27,63%
Veiligheid
Debt / Equity
1,72
Current Ratio0,69
Interest Coverage2,87
Waardering
P/E Ratio
23,41
P/B Ratio2,30
EV/EBITDA20,63
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 21,76% | Revenue Growth (3Y) | 9,84% |
| Earnings Growth (1Y) | 22,24% | Earnings Growth (3Y) | 14,07% |
| Revenue Growth (5Y) | 7,90% | Earnings Growth (5Y) | 12,28% |
| Profitability | |||
| Revenue (TTM) | 6,64B | Net Income (TTM) | 929,50M |
| ROE | 10,25% | ROA | 2,54% |
| Gross Margin | 58,57% | Operating Margin | 27,63% |
| Net Margin | 13,99% | Free Cash Flow (TTM) | -420,00M |
| ROIC | 5,36% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,72 | Current Ratio | 0,69 |
| Interest Coverage | 2,87 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 23,41 | P/B Ratio | 2,30 |
| P/S Ratio | 3,28 | PEG Ratio | 1,05 |
| EV/EBITDA | 20,63 | Dividend Yield | 0,03% |
| Market Cap | 21,76B | Enterprise Value | 37,86B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 6,64B | 5,46B | 5,51B | 5,85B | 4,90B |
| Net Income | 929,50M | 760,40M | 714,30M | 804,10M | 584,90M |
| EPS (Diluted) | 1,95 | 1,62 | 1,48 | 1,70 | 1,27 |
| Gross Profit | 3,89B | 2,81B | 2,48B | 2,25B | 2,05B |
| Operating Income | 1,84B | 1,46B | 1,30B | 1,27B | 1,01B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 36,55B | 31,79B | 31,08B | 26,74B | 24,16B |
| Total Liabilities | 24,89B | 21,12B | 20,94B | 18,83B | 16,88B |
| Shareholders' Equity | 9,45B | 8,68B | 8,27B | 7,58B | 6,95B |
| Total Debt | 16,24B | 13,96B | 14,13B | 11,53B | 9,99B |
| Cash & Equivalents | 135,70M | 156,60M | 2,25B | 40,80M | 84,20M |
| Current Assets | 2,38B | 2,08B | 4,50B | 2,58B | 1,92B |
| Current Liabilities | 3,46B | 4,11B | 5,27B | 4,66B | 2,75B |