Retour
Fourchette du Jour
53,58 €
54,79 €
Fourchette 52 Semaines
43,46 €
55,49 €
Volume
283 160
Moyenne 50J / 200J
51,75 €
/
47,58 €
Clôture Précédente
53,98 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Utilities (208 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 16,3 | 13,0 |
| P/B | 2,3 | 1,4 |
| ROE % | 14,6 | 9,3 |
| Net Margin % | 16,5 | 10,8 |
| Rev Growth 5Y % | -1,1 | 6,0 |
| D/E | 1,6 | 1,4 |
Objectif de Cours des Analystes
Hold
54,00 €
-0.4%
Low: 53,00 €
High: 55,00 €
P/E Prévisionnel
16,5
BPA Prévisionnel
3,28 €
Croissance BPA (est.)
+0,0%
CA Est.
2,2 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
4,24 €
3,91 € – 4,85 €
|
2,5 B | 1 |
| FY2029 |
3,90 €
3,59 € – 4,46 €
|
2,4 B | 1 |
| FY2028 |
3,65 €
3,48 € – 3,92 €
|
2,3 B | 3 |
Points Clés
Revenue declined -1,12% annually over 5 years
Earnings grew 15,82% over the past year
ROE of 14,62% — decent returns on equity
Net margin of 16,51% shows strong profitability
Negative free cash flow of -239,73M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 15,06%
Croissance
Revenue Growth (5Y)
-1,12%
Revenue (1Y)13,94%
Earnings (1Y)15,82%
FCF Growth (3Y)N/A
Qualité
Return on Equity
14,62%
ROIC5,31%
Net Margin16,51%
Op. Margin21,43%
Sécurité
Debt / Equity
1,58
Current Ratio0,73
Interest Coverage3,39
Valorisation
P/E Ratio
16,29
P/B Ratio2,29
EV/EBITDA21,17
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 13,94% | Revenue Growth (3Y) | 2,66% |
| Earnings Growth (1Y) | 15,82% | Earnings Growth (3Y) | 12,60% |
| Revenue Growth (5Y) | -1,12% | Earnings Growth (5Y) | 29,90% |
| Profitability | |||
| Revenue (TTM) | 2,03B | Net Income (TTM) | 335,63M |
| ROE | 14,62% | ROA | 4,43% |
| Gross Margin | 21,43% | Operating Margin | 21,43% |
| Net Margin | 16,51% | Free Cash Flow (TTM) | -239,73M |
| ROIC | 5,31% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,58 | Current Ratio | 0,73 |
| Interest Coverage | 3,39 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 16,29 | P/B Ratio | 2,29 |
| P/S Ratio | 2,69 | PEG Ratio | 1,03 |
| EV/EBITDA | 21,17 | Dividend Yield | 0,04% |
| Market Cap | 5,47B | Enterprise Value | 9,22B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,03B | 1,78B | 1,93B | 2,91B | 2,13B |
| Net Income | 335,63M | 289,78M | 264,72M | 274,92M | 117,89M |
| EPS (Diluted) | 3,33 | 2,92 | 2,71 | 2,85 | 1,22 |
| Gross Profit | 435,78M | 436,70M | 299,83M | 397,08M | 301,05M |
| Operating Income | 435,78M | 436,70M | 299,83M | 397,08M | 301,05M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7,58B | 6,98B | 6,54B | 6,26B | 5,72B |
| Total Liabilities | 5,19B | 4,78B | 4,55B | 4,44B | 4,09B |
| Shareholders' Equity | 2,39B | 2,20B | 1,99B | 1,82B | 1,63B |
| Total Debt | 3,77B | 3,52B | 3,29B | 3,13B | 2,76B |
| Cash & Equivalents | 9,51M | 14,26M | 21,75M | 95,37M | 77,59M |
| Current Assets | 569,88M | 554,60M | 532,08M | 756,09M | 634,27M |
| Current Liabilities | 780,86M | 887,77M | 806,60M | 1,10B | 1,05B |