Terug
Dagbereik
€ 52,53
€ 53,56
52-Weeksbereik
€ 52,18
€ 80,17
Volume
13.153.257
50D / 200D Gem.
€ 61,51
/
€ 67,02
Vorige Slotkoers
€ 52,37
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (609 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 24,2 | 11,1 |
| P/B | 5,9 | 1,4 |
| ROE % | 23,3 | 10,7 |
| Net Margin % | 7,0 | 5,1 |
| Rev Growth 5Y % | 1,0 | 8,3 |
| D/E | 0,8 | 0,8 |
Koersdoel Analisten
Hold
€ 75,35
+43.0%
Low: € 62,00
High: € 110,00
Forward K/W
34,0
Forward WPA
€ 1,55
WPA Groei (sch.)
+0,0%
Omzet Sch.
47 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 4,25
€ 4,08 – € 4,41
|
58 B | 8 |
| FY2029 |
€ 2,85
€ 2,73 – € 2,96
|
55 B | 12 |
| FY2028 |
€ 2,78
€ 1,59 – € 3,90
|
51 B | 18 |
Belangrijkste Punten
Revenue grew 0,98% annually over 5 years — modest growth
Earnings declined -43,53% over the past year
ROE of 23,29% indicates high profitability
Generating 3,27B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 10,82%
Cash machine — converts 101,52% of earnings into free cash flow
Groei
Revenue Growth (5Y)
0,98%
Revenue (1Y)-9,84%
Earnings (1Y)-43,53%
FCF Growth (3Y)-18,10%
Kwaliteit
Return on Equity
23,29%
ROIC11,46%
Net Margin6,95%
Op. Margin7,99%
Veiligheid
Debt / Equity
0,83
Current Ratio2,21
Interest Coverage12,81
Waardering
P/E Ratio
24,20
P/B Ratio5,90
EV/EBITDA22,00
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -9,84% | Revenue Growth (3Y) | -4,91% |
| Earnings Growth (1Y) | -43,53% | Earnings Growth (3Y) | -20,32% |
| Revenue Growth (5Y) | 0,98% | Earnings Growth (5Y) | -13,41% |
| Profitability | |||
| Revenue (TTM) | 46,31B | Net Income (TTM) | 3,22B |
| ROE | 23,29% | ROA | 8,80% |
| Gross Margin | 42,73% | Operating Margin | 7,99% |
| Net Margin | 6,95% | Free Cash Flow (TTM) | 3,27B |
| ROIC | 11,46% | FCF Growth (3Y) | -18,10% |
| Safety | |||
| Debt / Equity | 0,83 | Current Ratio | 2,21 |
| Interest Coverage | 12,81 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 24,20 | P/B Ratio | 5,90 |
| P/S Ratio | 1,68 | PEG Ratio | -0,66 |
| EV/EBITDA | 22,00 | Dividend Yield | 0,03% |
| Market Cap | 77,90B | Enterprise Value | 81,45B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 46,31B | 51,36B | 51,22B | 46,71B | 44,54B |
| Net Income | 3,22B | 5,70B | 5,07B | 6,05B | 5,73B |
| EPS (Diluted) | 2,16 | 3,73 | 3,23 | 3,75 | 3,56 |
| Gross Profit | 19,79B | 22,89B | 22,29B | 21,48B | 19,96B |
| Operating Income | 3,70B | 6,31B | 5,92B | 6,68B | 6,94B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 36,58B | 38,11B | 37,53B | 40,32B | 37,74B |
| Total Liabilities | 23,37B | 23,68B | 23,53B | 25,04B | 24,97B |
| Shareholders' Equity | 13,21B | 14,43B | 14,00B | 15,28B | 12,77B |
| Total Debt | 11,02B | 11,95B | 12,14B | 12,63B | 12,81B |
| Cash & Equivalents | 7,46B | 9,86B | 7,44B | 8,57B | 9,89B |
| Current Assets | 23,36B | 25,38B | 25,20B | 28,21B | 26,29B |
| Current Liabilities | 10,57B | 10,59B | 9,26B | 10,73B | 9,67B |