Retour
Fourchette du Jour
21,02 €
21,58 €
Fourchette 52 Semaines
16,60 €
24,52 €
Volume
12 351 266
Moyenne 50J / 200J
22,99 €
/
21,54 €
Clôture Précédente
20,79 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Real Estate (361 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 7,5 | 11,1 |
| P/B | 1,0 | 0,8 |
| ROE % | 14,1 | 6,1 |
| Net Margin % | 30,3 | 19,9 |
| Rev Growth 5Y % | 72,8 | 7,0 |
| D/E | 7,0 | 0,9 |
Objectif de Cours des Analystes
Hold
24,80 €
+16.8%
Low: 24,00 €
High: 25,00 €
P/E Prévisionnel
7,0
BPA Prévisionnel
3,02 €
Croissance BPA (est.)
+0,0%
CA Est.
2,5 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
2,92 €
2,23 € – 3,70 €
|
2,6 B | 1 |
| FY2027 |
3,00 €
2,89 € – 3,12 €
|
2,4 B | 6 |
| FY2026 |
3,02 €
2,94 € – 3,10 €
|
2,5 B | 7 |
Points Clés
Revenue grew 72,77% annually over 5 years — strong growth
Earnings grew 102,34% over the past year
ROE of 14,13% — decent returns on equity
Net margin of 30,28% shows strong profitability
Debt/Equity of 6,95 — high leverage
Negative free cash flow of -222,16M
Croissance
Revenue Growth (5Y)
72,77%
Revenue (1Y)5,35%
Earnings (1Y)102,34%
FCF Growth (3Y)N/A
Qualité
Return on Equity
14,13%
ROIC4,03%
Net Margin30,28%
Op. Margin102,58%
Sécurité
Debt / Equity
6,95
Current Ratio0,03
Interest Coverage1,42
Valorisation
P/E Ratio
7,52
P/B Ratio0,95
EV/EBITDA18,21
Dividend Yield0,13%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5,35% | Revenue Growth (3Y) | 9,27% |
| Earnings Growth (1Y) | 102,34% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 72,77% | Earnings Growth (5Y) | -4,03% |
| Profitability | |||
| Revenue (TTM) | 6,70B | Net Income (TTM) | 2,03B |
| ROE | 14,13% | ROA | 1,49% |
| Gross Margin | 99,92% | Operating Margin | 102,58% |
| Net Margin | 30,28% | Free Cash Flow (TTM) | -222,16M |
| ROIC | 4,03% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 6,95 | Current Ratio | 0,03 |
| Interest Coverage | 1,42 | Dividend Yield | 0,13% |
| Valuation | |||
| P/E Ratio | 7,52 | P/B Ratio | 0,95 |
| P/S Ratio | 2,28 | PEG Ratio | 0,09 |
| EV/EBITDA | 18,21 | Dividend Yield | 0,13% |
| Market Cap | 15,25B | Enterprise Value | 125,07B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 6,70B | 6,36B | 5,61B | 4,15B | 751,40M |
| Net Income | 2,03B | 1,00B | -1,64B | 1,73B | 2,39B |
| EPS (Diluted) | 2,92 | 1,62 | -3,61 | 3,92 | 6,39 |
| Gross Profit | 6,69B | 6,29B | 5,56B | 4,11B | 702,13M |
| Operating Income | 6,87B | 5,62B | 2,24B | 3,12B | 2,93B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 135,61B | 103,56B | 93,23B | 81,85B | 76,76B |
| Total Liabilities | 119,45B | 90,86B | 81,88B | 70,48B | 63,57B |
| Shareholders' Equity | 16,09B | 12,61B | 11,26B | 11,27B | 13,17B |
| Total Debt | 111,86B | 21,45B | 13,20B | 8,80B | 7,11B |
| Cash & Equivalents | 2,04B | 285,15M | 275,85M | 152,55M | 119,59M |
| Current Assets | 2,96B | 0,0 | 0,0 | 0,0 | 1,58B |
| Current Liabilities | 84,80B | 0,0 | 68,70B | 61,66B | 54,77B |