Retour
Fourchette du Jour
19,17 €
19,66 €
Fourchette 52 Semaines
10,84 €
20,86 €
Volume
4 757 790
Moyenne 50J / 200J
18,85 €
/
15,11 €
Clôture Précédente
19,28 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Energy (307 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 49,1 | 12,9 |
| P/B | 1,1 | 1,6 |
| ROE % | 2,3 | 9,9 |
| Net Margin % | 1,7 | 7,9 |
| Rev Growth 5Y % | 12,2 | 9,4 |
| D/E | 0,4 | 0,5 |
Objectif de Cours des Analystes
Hold
18,33 €
-6.0%
Low: 15,00 €
High: 21,00 €
P/E Prévisionnel
19,5
BPA Prévisionnel
0,99 €
Croissance BPA (est.)
+0,0%
CA Est.
8,6 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
1,88 €
1,77 € – 1,95 €
|
9,5 B | 2 |
| FY2029 |
1,79 €
1,68 € – 1,86 €
|
9,5 B | 2 |
| FY2028 |
1,58 €
1,36 € – 1,92 €
|
9,3 B | 4 |
Points Clés
Revenue grew 12,17% annually over 5 years — strong growth
Earnings declined -77,17% over the past year
ROE of 2,29% is below average
Debt/Equity of 0,37 — conservative balance sheet
Generating 864,00M in free cash flow
P/E of 49,08 — premium valuation
Croissance
Revenue Growth (5Y)
12,17%
Revenue (1Y)-1,42%
Earnings (1Y)-77,17%
FCF Growth (3Y)N/A
Qualité
Return on Equity
2,29%
ROIC4,91%
Net Margin1,66%
Op. Margin6,45%
Sécurité
Debt / Equity
0,37
Current Ratio2,42
Interest Coverage6,41
Valorisation
P/E Ratio
49,08
P/B Ratio1,14
EV/EBITDA14,01
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -1,42% | Revenue Growth (3Y) | 0,93% |
| Earnings Growth (1Y) | -77,17% | Earnings Growth (3Y) | -61,79% |
| Revenue Growth (5Y) | 12,17% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 8,74B | Net Income (TTM) | 145,00M |
| ROE | 2,29% | ROA | 1,28% |
| Gross Margin | 20,21% | Operating Margin | 6,45% |
| Net Margin | 1,66% | Free Cash Flow (TTM) | 864,00M |
| ROIC | 4,91% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,37 | Current Ratio | 2,42 |
| Interest Coverage | 6,41 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 49,08 | P/B Ratio | 1,14 |
| P/S Ratio | 0,81 | PEG Ratio | -0,53 |
| EV/EBITDA | 14,01 | Dividend Yield | 0,03% |
| Market Cap | 7,12B | Enterprise Value | 7,90B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 8,74B | 8,87B | 8,58B | 7,24B | 5,52B |
| Net Income | 145,00M | 635,00M | 993,00M | 155,00M | -250,00M |
| EPS (Diluted) | 0,39 | 1,60 | 2,50 | 0,39 | -0,65 |
| Gross Profit | 1,77B | 2,01B | 1,83B | 1,33B | 774,00M |
| Operating Income | 564,00M | 876,00M | 651,00M | 264,00M | -134,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 11,29B | 11,36B | 11,29B | 10,14B | 9,55B |
| Total Liabilities | 4,97B | 4,93B | 5,05B | 5,00B | 4,49B |
| Shareholders' Equity | 6,27B | 6,38B | 6,17B | 5,10B | 5,00B |
| Total Debt | 2,34B | 2,39B | 2,38B | 2,37B | 2,39B |
| Cash & Equivalents | 1,55B | 1,23B | 816,00M | 1,07B | 1,59B |
| Current Assets | 5,82B | 5,77B | 5,84B | 5,49B | 4,90B |
| Current Liabilities | 2,41B | 2,35B | 2,44B | 2,44B | 1,91B |