Terug
Dagbereik
€ 22,30
€ 23,37
52-Weeksbereik
€ 14,78
€ 33,24
Volume
282.834
50D / 200D Gem.
€ 22,74
/
€ 24,86
Vorige Slotkoers
€ 22,21
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (622 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 58,8 | 12,4 |
| P/B | — | 2,9 |
| ROE % | — | 8,9 |
| Net Margin % | 23,5 | 5,6 |
| Rev Growth 5Y % | — | 9,2 |
| D/E | — | 0,3 |
Koersdoel Analisten
Hold
€ 26,94
+16.0%
Low: € 20,00
High: € 32,50
Forward K/W
44,58
Forward WPA
€ 0,52
WPA Groei (sch.)
+0,0%
Omzet Sch.
194,89M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 0,90
€ 0,89 – € 0,92
|
294,90M | 3 |
| FY2028 |
€ 0,78
€ 0,76 – € 0,80
|
263,53M | 4 |
| FY2027 |
€ 0,63
€ 0,60 – € 0,67
|
225,75M | 9 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-18 | € 0,10 | € 0,11 | +11,5% |
| 2025-11-12 | € 0,11 | € 0,11 | -0,7% |
| 2022-05-04 | € 0,38 | € 0,63 | +65,8% |
| 2022-02-16 | € 0,54 | € 0,45 | -16,7% |
| 2021-11-02 | € 0,43 | € 0,38 | -11,6% |
| 2021-08-04 | € 0,64 | € 0,65 | +1,6% |
| 2021-05-05 | € 0,75 | € 1,04 | +38,7% |
| 2021-02-17 | € 0,50 | € 0,87 | +74,0% |
Dividend History
4 yr streakYield
0,04%
Payout Ratio
4,68%
Growth (3Y)
-11,05%
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| May 12, 2022 | Jun 02, 2022 | € 0,48 | 4,86% |
| Feb 17, 2022 | Mar 02, 2022 | € 0,48 | 4,39% |
| Nov 10, 2021 | Dec 02, 2021 | € 0,48 | 4,40% |
| Aug 12, 2021 | Sep 02, 2021 | € 0,47 | 4,75% |
| May 13, 2021 | Jun 02, 2021 | € 0,47 | 4,16% |
| Feb 11, 2021 | Mar 02, 2021 | € 0,47 | 4,14% |
| Dec 02, 2020 | — | € 0,47 | 4,60% |
| Nov 12, 2020 | Dec 02, 2020 | € 0,47 | 4,34% |
| Aug 13, 2020 | Sep 02, 2020 | € 0,47 | 3,78% |
| May 14, 2020 | Jun 02, 2020 | € 0,47 | 4,11% |
| Feb 13, 2020 | Mar 03, 2020 | € 0,47 | 2,60% |
| Nov 14, 2019 | Dec 03, 2019 | € 0,45 | 2,50% |
| Aug 15, 2019 | Sep 04, 2019 | € 0,45 | 2,72% |
| May 16, 2019 | Jun 04, 2019 | € 0,45 | 2,88% |
| Feb 14, 2019 | Mar 04, 2019 | € 0,45 | 2,47% |
| Nov 15, 2018 | Dec 03, 2018 | € 0,41 | 2,21% |
| Aug 16, 2018 | Sep 05, 2018 | € 0,41 | 1,79% |
| May 17, 2018 | Jun 04, 2018 | € 0,41 | 1,92% |
| Feb 15, 2018 | Mar 02, 2018 | € 0,41 | 1,90% |
| Nov 17, 2017 | Dec 11, 2017 | € 0,37 | 1,68% |
Belangrijkste Punten
Net margin of 23,45% shows strong profitability
Generating 47,69M in free cash flow
P/E of 58,79 — premium valuation
Cash machine — converts 127,48% of earnings into free cash flow
Capital efficient — spends only 2,49% of revenue on capex
ROIC of 478,98% — excellent capital efficiency
Groei
Revenue Growth (5Y)
N/A
Revenue (1Y)33,74%
Earnings (1Y)8,16%
FCF Growth (3Y)80,63%
Kwaliteit
Return on Equity
N/A
ROIC478,98%
Net Margin23,45%
Op. Margin50,06%
Veiligheid
Debt / Equity
N/A
Current Ratio0,99
Interest Coverage4,38
Waardering
P/E Ratio
58,79
Forward P/E44,58
P/B RatioN/A
EV/EBITDA30,44
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 33,74% | Revenue Growth (3Y) | 37,11% |
| Earnings Growth (1Y) | 8,16% | Earnings Growth (3Y) | 44,63% |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 159,55M | Net Income (TTM) | 37,41M |
| ROE | N/A | ROA | 57,29% |
| Gross Margin | 64,59% | Operating Margin | 50,06% |
| Net Margin | 23,45% | Free Cash Flow (TTM) | 47,69M |
| ROIC | 478,98% | FCF Growth (3Y) | 80,63% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,99 |
| Interest Coverage | 4,38 | ||
| Dividends | |||
| Dividend Yield | 0,04% | Payout Ratio | 4,68% |
| Dividend Growth (3Y) | -11,05% | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | 4 yrs | ||
| Valuation | |||
| P/E Ratio | 58,79 | Forward P/E | 44,58 |
| P/B Ratio | N/A | P/S Ratio | 13,78 |
| PEG Ratio | -0,96 | Forward PEG | N/A |
| EV/EBITDA | 30,44 | Fwd EV/EBITDA | 23,50 |
| Forward P/S | 11,29 | Fwd Earnings Yield | 2,24% |
| FCF Yield | 2,17% | ||
| Market Cap | 2,20B | Enterprise Value | 2,43B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | 159,55M | 119,30M | 84,87M |
| Net Income | 37,41M | 34,59M | 17,89M |
| EPS (Diluted) | -0,20 | 1,58 | 1,04 |
| Gross Profit | 103,06M | 79,23M | 54,51M |
| Operating Income | 79,87M | 68,45M | 45,43M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Total Assets | 65,30M | 48,15M | 41,67M |
| Total Liabilities | 292,79M | 414,14M | 429,27M |
| Shareholders' Equity | -227,49M | -365,99M | -387,60M |
| Total Debt | 240,00M | 133,65M | 174,86M |
| Cash & Equivalents | 8,04M | 7,09M | 8,13M |
| Current Assets | 52,46M | 35,23M | 29,86M |
| Current Liabilities | 52,79M | 48,57M | 29,11M |