Retour
Fourchette du Jour
150,42 €
155,06 €
Fourchette 52 Semaines
79,57 €
189,96 €
Volume
1 776 578
Moyenne 50J / 200J
158,54 €
/
159,51 €
Clôture Précédente
151,77 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Utilities (208 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 37,5 | 13,0 |
| P/B | 19,3 | 1,4 |
| ROE % | 41,6 | 9,3 |
| Net Margin % | 2,8 | 10,8 |
| Rev Growth 5Y % | 3,3 | 6,0 |
| D/E | 10,0 | 1,4 |
Objectif de Cours des Analystes
Hold
196,43 €
+30.0%
Low: 153,00 €
High: 225,00 €
P/E Prévisionnel
16,5
BPA Prévisionnel
9,21 €
Croissance BPA (est.)
+0,0%
CA Est.
35 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
17,85 €
12,33 € – 23,00 €
|
40 B | 1 |
| FY2029 |
15,37 €
10,62 € – 19,81 €
|
38 B | 1 |
| FY2028 |
13,31 €
11,20 € – 14,96 €
|
37 B | 5 |
Points Clés
Revenue grew 3,28% annually over 5 years — modest growth
Earnings declined -23,20% over the past year
ROE of 41,55% indicates high profitability
Debt/Equity of 9,97 — high leverage
Generating 766,00M in free cash flow
P/E of 37,47 — premium valuation
Croissance
Revenue Growth (5Y)
3,28%
Revenue (1Y)9,17%
Earnings (1Y)-23,20%
FCF Growth (3Y)N/A
Qualité
Return on Equity
41,55%
ROIC7,52%
Net Margin2,81%
Op. Margin6,02%
Sécurité
Debt / Equity
9,97
Current Ratio1,64
Interest Coverage2,40
Valorisation
P/E Ratio
37,47
P/B Ratio19,26
EV/EBITDA24,00
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 9,17% | Revenue Growth (3Y) | 3,22% |
| Earnings Growth (1Y) | -23,20% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 3,28% | Earnings Growth (5Y) | -20,72% |
| Profitability | |||
| Revenue (TTM) | 30,71B | Net Income (TTM) | 864,00M |
| ROE | 41,55% | ROA | 2,96% |
| Gross Margin | 21,85% | Operating Margin | 6,02% |
| Net Margin | 2,81% | Free Cash Flow (TTM) | 766,00M |
| ROIC | 7,52% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 9,97 | Current Ratio | 1,64 |
| Interest Coverage | 2,40 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 37,47 | P/B Ratio | 19,26 |
| P/S Ratio | 1,05 | PEG Ratio | -1,76 |
| EV/EBITDA | 24,00 | Dividend Yield | 0,01% |
| Market Cap | 32,37B | Enterprise Value | 44,40B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 30,71B | 28,13B | 28,82B | 31,54B | 26,99B |
| Net Income | 864,00M | 1,13B | -202,00M | 1,22B | 2,19B |
| EPS (Diluted) | 4,01 | 4,99 | -1,12 | 5,17 | 8,93 |
| Gross Profit | 6,71B | 6,03B | 2,30B | 4,10B | 6,51B |
| Operating Income | 1,85B | 2,42B | 384,00M | 2,02B | 3,34B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 29,14B | 24,02B | 26,04B | 29,15B | 23,18B |
| Total Liabilities | 27,46B | 21,54B | 23,13B | 25,32B | 19,58B |
| Shareholders' Equity | 1,68B | 2,48B | 2,91B | 3,83B | 3,60B |
| Total Debt | 16,77B | 10,99B | 10,97B | 8,30B | 8,29B |
| Cash & Equivalents | 4,74B | 966,00M | 541,00M | 430,00M | 250,00M |
| Current Assets | 13,15B | 8,96B | 9,73B | 16,23B | 10,84B |
| Current Liabilities | 8,03B | 8,81B | 9,50B | 12,98B | 7,92B |