Terug
Dagbereik
€ 282,05
€ 287,96
52-Weeksbereik
€ 201,63
€ 319,94
Volume
730.884
50D / 200D Gem.
€ 299,87
/
€ 284,89
Vorige Slotkoers
€ 284,95
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 22,2 | 14,4 |
| P/B | 4,1 | 1,9 |
| ROE % | 19,3 | 11,4 |
| Net Margin % | 23,6 | 6,5 |
| Rev Growth 5Y % | 2,3 | 8,4 |
| D/E | 1,1 | 0,6 |
Koersdoel Analisten
Hold
€ 312,43
+10.2%
Low: € 288,00
High: € 342,00
Forward K/W
23,5
Forward WPA
€ 12,15
WPA Groei (sch.)
+0,0%
Omzet Sch.
12 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 18,23
€ 17,81 – € 18,67
|
15 B | 1 |
| FY2029 |
€ 16,59
€ 16,22 – € 17,00
|
15 B | 1 |
| FY2028 |
€ 14,97
€ 14,57 – € 15,17
|
14 B | 3 |
Belangrijkste Punten
Revenue grew 2,25% annually over 5 years — modest growth
ROE of 19,25% — decent returns on equity
Net margin of 23,59% shows strong profitability
Generating 2,16B in free cash flow
Groei
Revenue Growth (5Y)
2,25%
Revenue (1Y)0,47%
Earnings (1Y)9,57%
FCF Growth (3Y)61,21%
Kwaliteit
Return on Equity
19,25%
ROIC9,21%
Net Margin23,59%
Op. Margin32,91%
Veiligheid
Debt / Equity
1,10
Current Ratio0,85
Interest Coverage5,06
Waardering
P/E Ratio
22,17
P/B Ratio4,10
EV/EBITDA19,77
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,47% | Revenue Growth (3Y) | 0,10% |
| Earnings Growth (1Y) | 9,57% | Earnings Growth (3Y) | 25,40% |
| Revenue Growth (5Y) | 2,25% | Earnings Growth (5Y) | -1,12% |
| Profitability | |||
| Revenue (TTM) | 12,18B | Net Income (TTM) | 2,87B |
| ROE | 19,25% | ROA | 6,35% |
| Gross Margin | 42,43% | Operating Margin | 32,91% |
| Net Margin | 23,59% | Free Cash Flow (TTM) | 2,16B |
| ROIC | 9,21% | FCF Growth (3Y) | 61,21% |
| Safety | |||
| Debt / Equity | 1,10 | Current Ratio | 0,85 |
| Interest Coverage | 5,06 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 22,17 | P/B Ratio | 4,10 |
| P/S Ratio | 5,23 | PEG Ratio | 2,24 |
| EV/EBITDA | 19,77 | Dividend Yield | 0,02% |
| Market Cap | 63,70B | Enterprise Value | 79,25B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 12,18B | 12,12B | 12,16B | 12,75B | 11,14B |
| Net Income | 2,87B | 2,62B | 1,83B | 3,27B | 3,01B |
| EPS (Diluted) | 12,75 | 11,57 | 8,02 | 13,88 | 12,11 |
| Gross Profit | 5,17B | 3,76B | 2,81B | 4,73B | 4,37B |
| Operating Income | 4,01B | 3,76B | 2,81B | 4,73B | 4,37B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 45,24B | 43,68B | 41,65B | 38,89B | 38,49B |
| Total Liabilities | 29,69B | 29,38B | 28,87B | 26,15B | 24,85B |
| Shareholders' Equity | 15,55B | 14,31B | 12,78B | 12,73B | 13,64B |
| Total Debt | 17,09B | 17,48B | 17,57B | 15,59B | 14,25B |
| Cash & Equivalents | 1,53B | 1,64B | 1,57B | 456,00M | 839,00M |
| Current Assets | 3,20B | 3,19B | 3,27B | 2,01B | 2,17B |
| Current Liabilities | 3,78B | 3,55B | 2,63B | 2,65B | 2,52B |