Terug
Dagbereik
€ 25,54
€ 26,83
52-Weeksbereik
€ 18,57
€ 90,63
Volume
958.587
50D / 200D Gem.
€ 32,18
/
€ 44,66
Vorige Slotkoers
€ 26,33
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -143,0 | 14,4 |
| P/B | 21,8 | 1,9 |
| ROE % | -9,8 | 11,4 |
| Net Margin % | -0,1 | 6,5 |
| Rev Growth 5Y % | 8,2 | 8,4 |
| D/E | 9,5 | 0,6 |
Koersdoel Analisten
Hold
€ 50,20
+89.1%
Low: € 35,00
High: € 62,00
Forward K/W
12,3
Forward WPA
€ 2,14
WPA Groei (sch.)
+0,0%
Omzet Sch.
7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 3,92
€ 3,85 – € 4,02
|
8 B | 1 |
| FY2027 |
€ 3,09
€ 3,00 – € 3,21
|
7,5 B | 3 |
| FY2026 |
€ 2,14
€ 2,05 – € 2,22
|
7 B | 3 |
Belangrijkste Punten
Revenue grew 8,18% annually over 5 years — modest growth
Earnings declined -107,69% over the past year
Debt/Equity of 9,46 — high leverage
Negative free cash flow of -309,00M
Revenue growth is decelerating — 1Y growth trails 5Y average by 4,67%
Capital efficient — spends only 0,46% of revenue on capex
Groei
Revenue Growth (5Y)
8,18%
Revenue (1Y)3,51%
Earnings (1Y)-107,69%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-9,79%
ROIC-1,56%
Net Margin-0,10%
Op. Margin-0,15%
Veiligheid
Debt / Equity
9,46
Current Ratio1,06
Interest Coverage-0,42
Waardering
P/E Ratio
-143,04
P/B Ratio21,77
EV/EBITDAN/A
Dividend Yield0,06%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 3,51% | Revenue Growth (3Y) | 2,48% |
| Earnings Growth (1Y) | -107,69% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 8,18% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 6,81B | Net Income (TTM) | -7,00M |
| ROE | -9,79% | ROA | -0,32% |
| Gross Margin | 13,21% | Operating Margin | -0,15% |
| Net Margin | -0,10% | Free Cash Flow (TTM) | -309,00M |
| ROIC | -1,56% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 9,46 | Current Ratio | 1,06 |
| Interest Coverage | -0,42 | Dividend Yield | 0,06% |
| Valuation | |||
| P/E Ratio | -143,04 | P/B Ratio | 21,77 |
| P/S Ratio | 0,15 | PEG Ratio | 1,95 |
| EV/EBITDA | N/A | Dividend Yield | 0,06% |
| Market Cap | 1,00B | Enterprise Value | 794,31M |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 6,81B | 6,58B | 6,49B | 5,94B | 4,97B |
| Net Income | -7,00M | 91,00M | 171,00M | 179,35M | 124,08M |
| EPS (Diluted) | -0,18 | 2,39 | 4,47 | 4,64 | 3,18 |
| Gross Profit | 900,00M | 1,05B | 1,04B | 1,01B | 820,10M |
| Operating Income | -10,00M | 117,00M | 219,00M | 250,24M | 173,33M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,20B | 2,60B | 2,12B | 2,04B | 1,75B |
| Total Liabilities | 2,16B | 2,50B | 2,03B | 1,96B | 1,75B |
| Shareholders' Equity | 46,00M | 97,00M | 94,00M | 81,28M | -1,77M |
| Total Debt | 435,00M | 435,00M | 427,00M | 424,99M | 433,59M |
| Cash & Equivalents | 642,00M | 1,04B | 693,00M | 732,83M | 575,81M |
| Current Assets | 1,72B | 2,09B | 1,60B | 1,51B | 1,24B |
| Current Liabilities | 1,62B | 1,93B | 1,44B | 1,35B | 1,13B |