Terug
Dagbereik
€ 100,10
€ 104,59
52-Weeksbereik
€ 71,84
€ 126,66
Volume
2.381.931
50D / 200D Gem.
€ 100,93
/
€ 109,03
Vorige Slotkoers
€ 101,30
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (621 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 17,4 | 12,3 |
| P/B | 19,9 | 2,9 |
| ROE % | 108,5 | 8,9 |
| Net Margin % | 18,1 | 5,6 |
| Rev Growth 5Y % | 3,4 | 9,2 |
| D/E | 3,4 | 0,3 |
Koersdoel Analisten
Hold
€ 120,50
+15.5%
Low: € 89,00
High: € 137,00
Forward K/W
12,7
Forward WPA
€ 7,98
WPA Groei (sch.)
+0,0%
Omzet Sch.
6,8 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 9,40
€ 9,05 – € 9,76
|
7,6 B | 5 |
| FY2027 |
€ 8,53
€ 7,96 – € 8,95
|
7,2 B | 12 |
| FY2026 |
€ 7,98
€ 7,91 – € 8,02
|
6,8 B | 12 |
Belangrijkste Punten
Revenue grew 3,42% annually over 5 years — modest growth
Earnings grew 20,28% over the past year
ROE of 108,51% indicates high profitability
Net margin of 18,05% shows strong profitability
Debt/Equity of 3,36 — high leverage
Generating 1,34B in free cash flow
Groei
Revenue Growth (5Y)
3,42%
Revenue (1Y)4,85%
Earnings (1Y)20,28%
FCF Growth (3Y)24,16%
Kwaliteit
Return on Equity
108,51%
ROIC22,13%
Net Margin18,05%
Op. Margin20,34%
Veiligheid
Debt / Equity
3,36
Current Ratio1,26
Interest Coverage20,89
Waardering
P/E Ratio
17,42
P/B Ratio19,87
EV/EBITDA16,01
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,85% | Revenue Growth (3Y) | 1,64% |
| Earnings Growth (1Y) | 20,28% | Earnings Growth (3Y) | -3,52% |
| Revenue Growth (5Y) | 3,42% | Earnings Growth (5Y) | 12,90% |
| Profitability | |||
| Revenue (TTM) | 6,57B | Net Income (TTM) | 1,19B |
| ROE | 108,51% | ROA | 10,96% |
| Gross Margin | 70,19% | Operating Margin | 20,34% |
| Net Margin | 18,05% | Free Cash Flow (TTM) | 1,34B |
| ROIC | 22,13% | FCF Growth (3Y) | 24,16% |
| Safety | |||
| Debt / Equity | 3,36 | Current Ratio | 1,26 |
| Interest Coverage | 20,89 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 17,42 | P/B Ratio | 19,87 |
| P/S Ratio | 3,14 | PEG Ratio | 0,68 |
| EV/EBITDA | 16,01 | Dividend Yield | 0,02% |
| Market Cap | 20,66B | Enterprise Value | 21,41B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 6,57B | 6,27B | 6,36B | 6,32B | 5,74B |
| Net Income | 1,19B | 986,00M | 1,27B | 937,00M | 730,00M |
| EPS (Diluted) | 5,67 | 4,63 | 5,79 | 4,09 | 3,23 |
| Gross Profit | 4,61B | 4,43B | 4,21B | 4,22B | 3,82B |
| Operating Income | 1,34B | 1,21B | 1,02B | 1,16B | 1,03B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 10,82B | 9,89B | 9,82B | 10,03B | 9,36B |
| Total Liabilities | 9,78B | 8,74B | 8,66B | 9,19B | 8,68B |
| Shareholders' Equity | 1,04B | 1,15B | 1,16B | 838,00M | 685,00M |
| Total Debt | 3,49B | 2,65B | 2,68B | 2,94B | 2,75B |
| Cash & Equivalents | 2,74B | 1,90B | 2,32B | 4,11B | 4,53B |
| Current Assets | 5,85B | 4,90B | 4,68B | 5,95B | 6,00B |
| Current Liabilities | 4,66B | 4,11B | 3,47B | 3,95B | 3,45B |