Terug
Ook genoteerd als
NTOIY
OTC
Dagbereik
€ 30,31
€ 32,86
52-Weeksbereik
€ 8,20
€ 35,26
Volume
10
50D / 200D Gem.
€ 25,45
/
€ 19,64
Vorige Slotkoers
€ 32,86
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 175,4 | 12,9 |
| P/B | 3,5 | 1,6 |
| ROE % | 2,0 | 9,9 |
| Net Margin % | 0,8 | 7,9 |
| Rev Growth 5Y % | 5,8 | 9,4 |
| D/E | 0,8 | 0,5 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,40
€ 1,06 – € 2,44
|
31 B | 1 |
| FY2029 |
€ 1,82
€ 1,38 – € 3,18
|
27 B | 1 |
| FY2028 |
€ 1,86
€ 1,40 – € 3,24
|
22 B | 1 |
Belangrijkste Punten
Revenue grew 5,84% annually over 5 years — modest growth
ROE of 1,95% is below average
Generating 824,69M in free cash flow
P/E of 175,38 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 13,72%
Cash machine — converts 572,92% of earnings into free cash flow
Groei
Revenue Growth (5Y)
5,84%
Revenue (1Y)-7,88%
Earnings (1Y)N/A
FCF Growth (3Y)-1,44%
Kwaliteit
Return on Equity
1,95%
ROIC2,82%
Net Margin0,76%
Op. Margin2,62%
Veiligheid
Debt / Equity
0,81
Current Ratio1,89
Interest Coverage3,19
Waardering
P/E Ratio
175,38
P/B Ratio3,45
EV/EBITDA59,86
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -7,88% | Revenue Growth (3Y) | -8,94% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | -68,31% |
| Revenue Growth (5Y) | 5,84% | Earnings Growth (5Y) | -46,61% |
| Profitability | |||
| Revenue (TTM) | 19,01B | Net Income (TTM) | 143,95M |
| ROE | 1,95% | ROA | 0,91% |
| Gross Margin | 5,92% | Operating Margin | 2,62% |
| Net Margin | 0,76% | Free Cash Flow (TTM) | 824,69M |
| ROIC | 2,82% | FCF Growth (3Y) | -1,44% |
| Safety | |||
| Debt / Equity | 0,81 | Current Ratio | 1,89 |
| Interest Coverage | 3,19 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 175,38 | P/B Ratio | 3,45 |
| P/S Ratio | 1,33 | PEG Ratio | -0,40 |
| EV/EBITDA | 59,86 | Dividend Yield | 0,01% |
| Market Cap | 25,25B | Enterprise Value | 29,80B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 19,01B | 20,64B | 22,93B | 25,71B | 15,15B |
| Net Income | 143,95M | -95,00M | 1,43B | 1,89B | 1,77B |
| EPS (Diluted) | 0,19 | -0,12 | 1,86 | 2,46 | 2,30 |
| Gross Profit | 1,13B | 1,27B | 2,96B | 3,42B | 2,81B |
| Operating Income | 497,81M | -1,00B | 1,68B | 2,41B | 2,02B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 15,74B | 15,58B | 15,98B | 14,92B | 12,42B |
| Total Liabilities | 8,43B | 8,16B | 7,52B | 6,59B | 5,43B |
| Shareholders' Equity | 7,31B | 7,42B | 8,46B | 8,32B | 6,98B |
| Total Debt | 5,92B | 5,15B | 4,07B | 2,62B | 1,76B |
| Cash & Equivalents | 1,37B | 955,00M | 1,58B | 1,27B | 1,58B |
| Current Assets | 5,81B | 5,55B | 7,13B | 7,50B | 6,52B |
| Current Liabilities | 3,08B | 3,21B | 3,39B | 3,92B | 3,35B |