Skip to main content
رجوع
NTRS logo

Northern Trust Corporation

جودة البيانات: 100%
NTRS
NASDAQ Financial Services Asset Management
KWD 140.37
▲ KWD 3.23 (2.36%)
القيمة السوقية: 26.08B
نطاق اليوم
KWD 133.58 KWD 141.53
نطاق 52 أسبوعًا
KWD 81.62 KWD 157.60
حجم التداول
1,292,819
متوسط 50 يوم / 200 يوم
KWD 144.80 / KWD 132.47
الإغلاق السابق
KWD 137.14

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Financial Services (854 نظير)

المقياس السهم وسيط القطاع
P/E 15.0 10.3
P/B 2.0 1.1
ROE % 13.5 11.7
Net Margin % 12.2 16.9
Rev Growth 5Y % 21.8 11.6
D/E 1.3 0.5

السعر المستهدف للمحللين

Hold
KWD 146.170 +4.1%
Low: KWD 131.000 High: KWD 160.000
مكرر الربحية المستقبلي
13.7
ربحية السهم المستقبلية
KWD 10.048
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
8.6 B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2029 KWD 11.800
KWD 11.576 – KWD 12.058
9.5 B 1
FY2028 KWD 12.374
KWD 12.146 – KWD 12.602
9.5 B 2
FY2027 KWD 11.021
KWD 10.222 – KWD 11.751
8.9 B 12

النقاط الرئيسية

Revenue grew 21.84% annually over 5 years — strong growth
Earnings declined -14.48% over the past year
ROE of 13.49% — decent returns on equity
Generating 5.46B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 31.77%
Cash machine — converts 314.32% of earnings into free cash flow

النمو

Revenue Growth (5Y)
21.84%
Revenue (1Y)-9.93%
Earnings (1Y)-14.48%
FCF Growth (3Y)67.33%

الجودة

Return on Equity
13.49%
ROIC5.95%
Net Margin12.15%
Op. Margin16.30%

الأمان

Debt / Equity
1.27
Current Ratio0.41
Interest Coverage0.38

التقييم

P/E Ratio
15.02
P/B Ratio2.01
EV/EBITDA-7.98
Dividend Yield0.02%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -9.93% Revenue Growth (3Y) 8.64%
Earnings Growth (1Y) -14.48% Earnings Growth (3Y) 25.24%
Revenue Growth (5Y) 21.84% Earnings Growth (5Y) 2.97%
Profitability
Revenue (TTM) 14.30B Net Income (TTM) 1.74B
ROE 13.49% ROA 0.98%
Gross Margin 56.54% Operating Margin 16.30%
Net Margin 12.15% Free Cash Flow (TTM) 5.46B
ROIC 5.95% FCF Growth (3Y) 67.33%
Safety
Debt / Equity 1.27 Current Ratio 0.41
Interest Coverage 0.38 Dividend Yield 0.02%
Valuation
P/E Ratio 15.02 P/B Ratio 2.01
P/S Ratio 1.82 PEG Ratio -1.43
EV/EBITDA -7.98 Dividend Yield 0.02%
Market Cap 26.08B Enterprise Value -18.62B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 14.30B 15.88B 12.12B 7.75B 6.49B
Net Income 1.74B 2.03B 1.11B 1.34B 1.55B
EPS (Diluted) 8.74 9.77 5.08 6.14 7.14
Gross Profit 8.09B 8.29B 6.75B 6.75B 6.55B
Operating Income 2.33B 2.66B 1.46B 1.77B 2.01B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 177.13B 155.51B 150.78B 155.04B 183.89B
Total Liabilities 164.17B 142.72B 138.89B 143.78B 171.87B
Shareholders' Equity 12.96B 12.79B 11.90B 11.26B 12.02B
Total Debt 16.43B 15.99B 17.24B 14.85B 8.43B
Cash & Equivalents 61.13B 45.40B 41.06B 46.63B 69.59B
Current Assets 63.78B 56.58B 65.14B 76.22B 110.24B
Current Liabilities 155.74B 125.10B 119.99B 126.40B 160.96B