Terug
Dagbereik
€ 13,82
€ 13,90
52-Weeksbereik
€ 7,38
€ 13,90
Volume
3.668
50D / 200D Gem.
€ 13,26
/
€ 11,51
Vorige Slotkoers
€ 13,77
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 8,8 | 13,1 |
| P/B | 1,1 | 1,6 |
| ROE % | 13,7 | 9,7 |
| Net Margin % | 25,2 | 7,8 |
| Rev Growth 5Y % | 30,1 | 9,4 |
| D/E | 0,1 | 0,5 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,82
€ 0,72 – € 0,88
|
4,9 B | 1 |
| FY2027 |
€ 2,28
€ 2,00 – € 2,44
|
1,6 B | 1 |
| FY2026 |
€ 1,97
€ 1,72 – € 2,11
|
1,5 B | 1 |
Belangrijkste Punten
Revenue grew 30,07% annually over 5 years — strong growth
Earnings declined -16,85% over the past year
ROE of 13,68% — decent returns on equity
Net margin of 25,16% shows strong profitability
Debt/Equity of 0,12 — conservative balance sheet
Generating 105,98M in free cash flow
Groei
Revenue Growth (5Y)
30,07%
Revenue (1Y)-3,77%
Earnings (1Y)-16,85%
FCF Growth (3Y)-50,28%
Kwaliteit
Return on Equity
13,68%
ROIC6,97%
Net Margin25,16%
Op. Margin20,19%
Veiligheid
Debt / Equity
0,12
Current Ratio1,00
Interest Coverage6,75
Waardering
P/E Ratio
8,80
P/B Ratio1,14
EV/EBITDA12,14
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -3,77% | Revenue Growth (3Y) | -16,57% |
| Earnings Growth (1Y) | -16,85% | Earnings Growth (3Y) | -30,40% |
| Revenue Growth (5Y) | 30,07% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,22B | Net Income (TTM) | 305,72M |
| ROE | 13,68% | ROA | 8,86% |
| Gross Margin | 64,86% | Operating Margin | 20,19% |
| Net Margin | 25,16% | Free Cash Flow (TTM) | 105,98M |
| ROIC | 6,97% | FCF Growth (3Y) | -50,28% |
| Safety | |||
| Debt / Equity | 0,12 | Current Ratio | 1,00 |
| Interest Coverage | 6,75 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 8,80 | P/B Ratio | 1,14 |
| P/S Ratio | 2,21 | PEG Ratio | -0,90 |
| EV/EBITDA | 12,14 | Dividend Yield | 0,00% |
| Market Cap | 2,69B | Enterprise Value | 2,98B |
Income Statement
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 1,22B | 1,26B | 1,75B | 885,29M | 424,64M |
| Net Income | 305,72M | 367,68M | 631,05M | 264,67M | -197,88M |
| EPS (Diluted) | 1,46 | 1,65 | 2,67 | 1,14 | -0,88 |
| Gross Profit | 788,15M | 804,36M | 1,34B | 819,33M | 48,35M |
| Operating Income | 245,40M | 771,18M | 880,64M | 471,15M | -239,52M |
Balance Sheet
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 3,45B | 3,06B | 2,82B | 2,39B | 2,16B |
| Total Liabilities | 1,10B | 943,02M | 886,17M | 956,17M | 1,00B |
| Shareholders' Equity | 2,35B | 2,12B | 1,94B | 1,44B | 1,16B |
| Total Debt | 288,07M | 305,05M | 332,12M | 541,26M | 706,36M |
| Cash & Equivalents | 0,0 | 0,0 | 41,89M | -122,03M | -125,96M |
| Current Assets | 243,66M | 199,29M | 283,56M | 88,54M | 58,56M |
| Current Liabilities | 242,45M | 192,29M | 216,36M | 192,69M | 108,66M |