Terug
Dagbereik
€ 18,65
€ 19,59
52-Weeksbereik
€ 10,55
€ 21,36
Volume
685.636
50D / 200D Gem.
€ 19,08
/
€ 16,88
Vorige Slotkoers
€ 18,62
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 12,8 | 13,1 |
| P/B | 1,1 | 1,6 |
| ROE % | 8,2 | 9,7 |
| Net Margin % | 17,1 | 7,8 |
| Rev Growth 5Y % | 9,6 | 9,4 |
| D/E | 0,7 | 0,5 |
Koersdoel Analisten
Hold
€ 24,00
+22.6%
Forward K/W
11,0
Forward WPA
€ 1,69
WPA Groei (sch.)
+0,0%
Omzet Sch.
550 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 1,14
€ 1,10 – € 1,19
|
590 M | 1 |
| FY2028 |
€ 1,19
€ 1,15 – € 1,24
|
600 M | 1 |
| FY2027 |
€ 1,70
€ 1,64 – € 1,77
|
540 M | 3 |
Belangrijkste Punten
Revenue grew 9,62% annually over 5 years — modest growth
Earnings grew 17,00% over the past year
Net margin of 17,06% shows strong profitability
Generating 65,89M in free cash flow
P/E of 12,81 — trading at a low valuation
PEG of 0,48 suggests growth is underpriced
Groei
Revenue Growth (5Y)
9,62%
Revenue (1Y)3,58%
Earnings (1Y)17,00%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
8,23%
ROIC4,94%
Net Margin17,06%
Op. Margin23,89%
Veiligheid
Debt / Equity
0,74
Current Ratio1,18
Interest Coverage2,51
Waardering
P/E Ratio
12,81
P/B Ratio1,05
EV/EBITDA14,13
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 3,58% | Revenue Growth (3Y) | 3,24% |
| Earnings Growth (1Y) | 17,00% | Earnings Growth (3Y) | 10,33% |
| Revenue Growth (5Y) | 9,62% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 586,96M | Net Income (TTM) | 100,12M |
| ROE | 8,23% | ROA | 4,39% |
| Gross Margin | 30,08% | Operating Margin | 23,89% |
| Net Margin | 17,06% | Free Cash Flow (TTM) | 65,89M |
| ROIC | 4,94% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,74 | Current Ratio | 1,18 |
| Interest Coverage | 2,51 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 12,81 | P/B Ratio | 1,05 |
| P/S Ratio | 2,19 | PEG Ratio | 0,48 |
| EV/EBITDA | 14,13 | Dividend Yield | 0,01% |
| Market Cap | 1,28B | Enterprise Value | 1,98B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 586,96M | 566,68M | 550,74M | 473,79M | 406,48M |
| Net Income | 100,12M | 85,57M | 82,26M | 53,47M | -30,96M |
| EPS (Diluted) | 1,47 | 1,19 | 1,10 | 0,69 | -0,58 |
| Gross Profit | 176,57M | 319,50M | 170,51M | 88,92M | 93,95M |
| Operating Income | 140,22M | 143,18M | 137,23M | 60,66M | -2,95M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,28B | 2,18B | 2,20B | 2,10B | 2,16B |
| Total Liabilities | 1,02B | 934,27M | 969,61M | 923,33M | 1,04B |
| Shareholders' Equity | 1,23B | 1,21B | 1,19B | 1,16B | 1,11B |
| Total Debt | 903,05M | 607,20M | 736,73M | 810,54M | 920,50M |
| Cash & Equivalents | 204,87M | 130,46M | 149,58M | 146,56M | 123,89M |
| Current Assets | 295,45M | 220,38M | 255,37M | 228,32M | 215,34M |
| Current Liabilities | 250,95M | 318,77M | 185,44M | 159,62M | 204,34M |