Terug
Dagbereik
€ 18,02
€ 18,60
52-Weeksbereik
€ 4,72
€ 19,48
Volume
1.118.928
50D / 200D Gem.
€ 18,58
/
€ 13,85
Vorige Slotkoers
€ 18,08
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -9,0 | 14,4 |
| P/B | 5,9 | 1,9 |
| ROE % | -50,3 | 11,3 |
| Net Margin % | -7,5 | 6,5 |
| Rev Growth 5Y % | 4,9 | 8,4 |
| D/E | 7,1 | 0,6 |
Koersdoel Analisten
Hold
€ 25,00
+35.6%
Forward WPA
-€ 0,73
Omzet Sch.
1,9 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
-€ 0,09
-€ 0,09 – -€ 0,09
|
2 B | 1 |
| FY2026 |
-€ 0,73
-€ 0,73 – -€ 0,73
|
1,9 B | 1 |
Belangrijkste Punten
Revenue grew 4,94% annually over 5 years — modest growth
Debt/Equity of 7,08 — high leverage
Negative free cash flow of -39,87M
Revenue growth is decelerating — 1Y growth trails 5Y average by 9,24%
Capital efficient — spends only 6,30% of revenue on capex
ROIC of 3,16% — low return on invested capital
Groei
Revenue Growth (5Y)
4,94%
Revenue (1Y)-4,30%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-50,29%
ROIC3,16%
Net Margin-7,48%
Op. Margin3,88%
Veiligheid
Debt / Equity
7,08
Current Ratio1,14
Interest Coverage0,78
Waardering
P/E Ratio
-8,96
P/B Ratio5,89
EV/EBITDA36,87
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -4,30% | Revenue Growth (3Y) | -2,66% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 4,94% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 2,24B | Net Income (TTM) | -167,60M |
| ROE | -50,29% | ROA | -6,19% |
| Gross Margin | 21,05% | Operating Margin | 3,88% |
| Net Margin | -7,48% | Free Cash Flow (TTM) | -39,87M |
| ROIC | 3,16% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 7,08 | Current Ratio | 1,14 |
| Interest Coverage | 0,78 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -8,96 | P/B Ratio | 5,89 |
| P/S Ratio | 0,67 | PEG Ratio | -0,29 |
| EV/EBITDA | 36,87 | Dividend Yield | 0,00% |
| Market Cap | 1,50B | Enterprise Value | 3,21B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,24B | 2,34B | 2,37B | 2,13B | 1,85B |
| Net Income | -167,60M | -127,97M | -86,12M | -180,07M | -3,25M |
| EPS (Diluted) | -2,08 | -1,60 | -1,08 | -2,27 | -0,04 |
| Gross Profit | 471,99M | 440,06M | 449,89M | 338,06M | 357,84M |
| Operating Income | 86,93M | 31,75M | 79,94M | -100,90M | 88,38M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,71B | 2,65B | 2,85B | 2,79B | 3,05B |
| Total Liabilities | 2,41B | 2,20B | 2,28B | 2,17B | 2,25B |
| Shareholders' Equity | 255,06M | 411,45M | 523,15M | 569,44M | 748,16M |
| Total Debt | 1,81B | 1,58B | 1,54B | 1,46B | 1,48B |
| Cash & Equivalents | 103,67M | 88,36M | 124,61M | 81,33M | 82,91M |
| Current Assets | 720,68M | 710,53M | 827,36M | 767,74M | 874,97M |
| Current Liabilities | 634,02M | 566,38M | 655,23M | 597,28M | 601,39M |