Terug
Dagbereik
€ 64,40
€ 66,48
52-Weeksbereik
€ 50,46
€ 72,21
Volume
277.800
50D / 200D Gem.
€ 68,22
/
€ 60,95
Vorige Slotkoers
€ 64,86
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 22,1 | 13,0 |
| P/B | 1,4 | 1,4 |
| ROE % | 6,3 | 9,3 |
| Net Margin % | 11,2 | 10,5 |
| Rev Growth 5Y % | 4,1 | 6,1 |
| D/E | 1,1 | 1,4 |
Koersdoel Analisten
Hold
€ 61,67
-5.4%
Low: € 53,00
High: € 70,00
Forward K/W
17,0
Forward WPA
€ 3,81
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 4,69
€ 4,63 – € 4,74
|
1,9 B | 1 |
| FY2029 |
€ 4,42
€ 4,37 – € 4,47
|
1,9 B | 1 |
| FY2028 |
€ 4,26
€ 4,21 – € 4,32
|
1,8 B | 2 |
Belangrijkste Punten
Revenue grew 4,08% annually over 5 years — modest growth
Earnings declined -19,20% over the past year
Negative free cash flow of -130,00M
Capital intensive — 32,56% of revenue goes to capex
ROIC of 3,96% — low return on invested capital
Groei
Revenue Growth (5Y)
4,08%
Revenue (1Y)6,38%
Earnings (1Y)-19,20%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
6,31%
ROIC3,96%
Net Margin11,24%
Op. Margin20,23%
Veiligheid
Debt / Equity
1,14
Current Ratio0,72
Interest Coverage2,17
Waardering
P/E Ratio
22,13
P/B Ratio1,39
EV/EBITDA22,36
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 6,38% | Revenue Growth (3Y) | 6,42% |
| Earnings Growth (1Y) | -19,20% | Earnings Growth (3Y) | -3,42% |
| Revenue Growth (5Y) | 4,08% | Earnings Growth (5Y) | -0,78% |
| Profitability | |||
| Revenue (TTM) | 1,61B | Net Income (TTM) | 181,09M |
| ROE | 6,31% | ROA | 2,14% |
| Gross Margin | 82,31% | Operating Margin | 20,23% |
| Net Margin | 11,24% | Free Cash Flow (TTM) | -130,00M |
| ROIC | 3,96% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,14 | Current Ratio | 0,72 |
| Interest Coverage | 2,17 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 22,13 | P/B Ratio | 1,39 |
| P/S Ratio | 2,49 | PEG Ratio | -1,13 |
| EV/EBITDA | 22,36 | Dividend Yield | 0,04% |
| Market Cap | 4,01B | Enterprise Value | 7,29B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,61B | 1,51B | 1,42B | 1,48B | 1,37B |
| Net Income | 181,09M | 224,11M | 194,13M | 183,01M | 186,84M |
| EPS (Diluted) | 2,94 | 3,65 | 3,22 | 3,25 | 3,60 |
| Gross Profit | 1,33B | 1,29B | 781,36M | 764,40M | 946,77M |
| Operating Income | 325,82M | 323,32M | 300,46M | 263,08M | 275,68M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 8,46B | 8,00B | 7,60B | 7,32B | 6,78B |
| Total Liabilities | 5,57B | 5,14B | 4,82B | 4,65B | 4,44B |
| Shareholders' Equity | 2,89B | 2,86B | 2,79B | 2,67B | 2,34B |
| Total Debt | 3,29B | 3,10B | 2,79B | 2,63B | 2,56B |
| Cash & Equivalents | 8,78M | 4,28M | 9,16M | 8,49M | 2,82M |
| Current Assets | 503,94M | 418,19M | 407,01M | 538,82M | 437,80M |
| Current Liabilities | 697,45M | 802,20M | 534,90M | 620,85M | 379,64M |