Retour
Fourchette du Jour
51,01 €
52,93 €
Fourchette 52 Semaines
38,94 €
53,66 €
Volume
165 014
Moyenne 50J / 200J
49,32 €
/
45,06 €
Clôture Précédente
52,15 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Utilities (208 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 19,2 | 13,0 |
| P/B | 1,5 | 1,4 |
| ROE % | 7,9 | 9,3 |
| Net Margin % | 8,8 | 10,8 |
| Rev Growth 5Y % | 10,6 | 6,0 |
| D/E | 1,9 | 1,4 |
Objectif de Cours des Analystes
Hold
56,50 €
+8.1%
Low: 55,00 €
High: 58,00 €
P/E Prévisionnel
17,1
BPA Prévisionnel
3,05 €
Croissance BPA (est.)
+0,0%
CA Est.
1,5 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
3,82 €
3,67 € – 3,91 €
|
1,8 B | 1 |
| FY2029 |
3,57 €
3,43 € – 3,65 €
|
1,7 B | 1 |
| FY2028 |
3,36 €
3,22 € – 3,44 €
|
1,6 B | 1 |
Points Clés
Revenue grew 10,64% annually over 5 years — strong growth
Earnings grew 43,68% over the past year
Negative free cash flow of -197,77M
PEG of 0,46 suggests growth is underpriced
Capital intensive — 36,21% of revenue goes to capex
Croissance
Revenue Growth (5Y)
10,64%
Revenue (1Y)11,83%
Earnings (1Y)43,68%
FCF Growth (3Y)N/A
Qualité
Return on Equity
7,92%
ROIC7,17%
Net Margin8,79%
Op. Margin31,38%
Sécurité
Debt / Equity
1,87
Current Ratio0,72
Interest Coverage3,63
Valorisation
P/E Ratio
19,16
P/B Ratio1,47
EV/EBITDA12,08
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 11,83% | Revenue Growth (3Y) | 3,77% |
| Earnings Growth (1Y) | 43,68% | Earnings Growth (3Y) | 9,87% |
| Revenue Growth (5Y) | 10,64% | Earnings Growth (5Y) | 9,55% |
| Profitability | |||
| Revenue (TTM) | 1,29B | Net Income (TTM) | 113,32M |
| ROE | 7,92% | ROA | 1,82% |
| Gross Margin | 39,56% | Operating Margin | 31,38% |
| Net Margin | 8,79% | Free Cash Flow (TTM) | -197,77M |
| ROIC | 7,17% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,87 | Current Ratio | 0,72 |
| Interest Coverage | 3,63 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 19,16 | P/B Ratio | 1,47 |
| P/S Ratio | 1,68 | PEG Ratio | 0,46 |
| EV/EBITDA | 12,08 | Dividend Yield | 0,04% |
| Market Cap | 2,17B | Enterprise Value | 4,89B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,29B | 1,15B | 1,20B | 1,04B | 860,40M |
| Net Income | 113,32M | 78,87M | 93,87M | 86,30M | 78,67M |
| EPS (Diluted) | 2,77 | 2,03 | 2,59 | 2,54 | 2,56 |
| Gross Profit | 510,06M | 397,61M | 423,87M | 341,23M | 329,12M |
| Operating Income | 404,66M | 191,14M | 184,94M | 167,48M | 163,12M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,24B | 5,23B | 4,87B | 4,75B | 4,06B |
| Total Liabilities | 4,76B | 3,85B | 3,58B | 3,57B | 3,13B |
| Shareholders' Equity | 1,48B | 1,39B | 1,28B | 1,18B | 935,15M |
| Total Debt | 2,76B | 1,96B | 1,75B | 1,68B | 1,52B |
| Cash & Equivalents | 41,08M | 38,49M | 32,92M | 29,27M | 18,56M |
| Current Assets | 602,93M | 557,77M | 601,44M | 744,21M | 437,28M |
| Current Liabilities | 836,45M | 649,02M | 696,88M | 898,73M | 724,77M |