Terug
Dagbereik
€ 221,24
€ 228,67
52-Weeksbereik
€ 141,66
€ 254,30
Volume
464.248
50D / 200D Gem.
€ 227,52
/
€ 201,41
Vorige Slotkoers
€ 230,24
Koershistorie
Financiële Trends
Sectorvergelijking
vs Communication Services sector mediaan (238 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 61,7 | 5,7 |
| P/B | 3,3 | 1,3 |
| ROE % | 5,1 | 9,4 |
| Net Margin % | 2,2 | 6,5 |
| Rev Growth 5Y % | 1,6 | 5,1 |
| D/E | 3,3 | 0,7 |
Koersdoel Analisten
Hold
€ 250,00
+12.7%
Forward K/W
9,1
Forward WPA
€ 25,20
WPA Groei (sch.)
+0,0%
Omzet Sch.
5,4 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 15,24
€ 14,53 – € 15,71
|
5,4 B | 1 |
| FY2028 |
€ 30,09
€ 23,00 – € 33,08
|
5,5 B | 5 |
| FY2027 |
€ 17,55
€ 16,76 – € 18,88
|
5,1 B | 3 |
Belangrijkste Punten
Revenue grew 1,58% annually over 5 years — modest growth
Earnings declined -84,90% over the past year
Debt/Equity of 3,32 — high leverage
Generating 743,00M in free cash flow
P/E of 61,69 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 10,05%
Groei
Revenue Growth (5Y)
1,58%
Revenue (1Y)-8,47%
Earnings (1Y)-84,90%
FCF Growth (3Y)-6,51%
Kwaliteit
Return on Equity
5,05%
ROIC7,25%
Net Margin2,20%
Op. Margin17,44%
Veiligheid
Debt / Equity
3,32
Current Ratio2,07
Interest Coverage2,28
Waardering
P/E Ratio
61,69
P/B Ratio3,26
EV/EBITDA15,41
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -8,47% | Revenue Growth (3Y) | 0,16% |
| Earnings Growth (1Y) | -84,90% | Earnings Growth (3Y) | -43,87% |
| Revenue Growth (5Y) | 1,58% | Earnings Growth (5Y) | -39,87% |
| Profitability | |||
| Revenue (TTM) | 4,95B | Net Income (TTM) | 109,00M |
| ROE | 5,05% | ROA | 0,99% |
| Gross Margin | 38,98% | Operating Margin | 17,44% |
| Net Margin | 2,20% | Free Cash Flow (TTM) | 743,00M |
| ROIC | 7,25% | FCF Growth (3Y) | -6,51% |
| Safety | |||
| Debt / Equity | 3,32 | Current Ratio | 2,07 |
| Interest Coverage | 2,28 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 61,69 | P/B Ratio | 3,26 |
| P/S Ratio | 1,36 | PEG Ratio | -0,66 |
| EV/EBITDA | 15,41 | Dividend Yield | 0,03% |
| Market Cap | 6,72B | Enterprise Value | 13,30B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,95B | 5,41B | 4,93B | 5,21B | 4,65B |
| Net Income | 109,00M | 722,00M | 346,00M | 971,00M | 834,00M |
| EPS (Diluted) | 3,00 | 21,41 | 9,66 | 24,16 | 18,98 |
| Gross Profit | 1,93B | 3,19B | 2,81B | 3,21B | 2,79B |
| Operating Income | 863,00M | 1,27B | 708,00M | 1,31B | 1,18B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 10,99B | 11,47B | 12,08B | 12,68B | 13,26B |
| Total Liabilities | 8,92B | 9,20B | 9,77B | 9,91B | 10,41B |
| Shareholders' Equity | 2,06B | 2,26B | 2,30B | 2,74B | 2,85B |
| Total Debt | 6,86B | 6,81B | 7,13B | 7,00B | 7,46B |
| Cash & Equivalents | 280,00M | 144,00M | 147,00M | 204,00M | 190,90M |
| Current Assets | 1,47B | 1,30B | 1,47B | 1,62B | 1,41B |
| Current Liabilities | 711,00M | 783,00M | 961,00M | 893,00M | 787,30M |