Terug
Dagbereik
€ 46,29
€ 47,69
52-Weeksbereik
€ 40,80
€ 49,55
Volume
1.231.105
50D / 200D Gem.
€ 45,78
/
€ 44,86
Vorige Slotkoers
€ 46,65
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 20,6 | 13,0 |
| P/B | 2,0 | 1,4 |
| ROE % | 9,8 | 9,3 |
| Net Margin % | 14,4 | 10,5 |
| Rev Growth 5Y % | -2,8 | 6,1 |
| D/E | 1,1 | 1,4 |
Koersdoel Analisten
Hold
€ 47,71
+1.5%
Low: € 41,00
High: € 55,00
Forward K/W
19,2
Forward WPA
€ 2,43
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,3 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 3,27
€ 3,12 – € 3,42
|
4,1 B | 6 |
| FY2029 |
€ 3,03
€ 2,89 – € 3,16
|
3,9 B | 6 |
| FY2028 |
€ 2,81
€ 2,78 – € 2,86
|
3,6 B | 8 |
Belangrijkste Punten
Revenue declined -2,81% annually over 5 years
Generating 82,70M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 12,02%
Capital intensive — 32,34% of revenue goes to capex
Groei
Revenue Growth (5Y)
-2,81%
Revenue (1Y)9,21%
Earnings (1Y)6,61%
FCF Growth (3Y)23,64%
Kwaliteit
Return on Equity
9,79%
ROIC5,64%
Net Margin14,44%
Op. Margin24,52%
Veiligheid
Debt / Equity
1,14
Current Ratio0,78
Interest Coverage2,96
Waardering
P/E Ratio
20,60
P/B Ratio1,95
EV/EBITDA19,21
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 9,21% | Revenue Growth (3Y) | 10,41% |
| Earnings Growth (1Y) | 6,61% | Earnings Growth (3Y) | 6,27% |
| Revenue Growth (5Y) | -2,81% | Earnings Growth (5Y) | -10,61% |
| Profitability | |||
| Revenue (TTM) | 3,26B | Net Income (TTM) | 470,70M |
| ROE | 9,79% | ROA | 3,28% |
| Gross Margin | 44,18% | Operating Margin | 24,52% |
| Net Margin | 14,44% | Free Cash Flow (TTM) | 82,70M |
| ROIC | 5,64% | FCF Growth (3Y) | 23,64% |
| Safety | |||
| Debt / Equity | 1,14 | Current Ratio | 0,78 |
| Interest Coverage | 2,96 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 20,60 | P/B Ratio | 1,95 |
| P/S Ratio | 2,97 | PEG Ratio | 3,10 |
| EV/EBITDA | 19,21 | Dividend Yield | 0,04% |
| Market Cap | 9,70B | Enterprise Value | 15,36B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,26B | 2,99B | 2,67B | 3,38B | 3,65B |
| Net Income | 470,70M | 441,50M | 416,80M | 665,70M | 737,30M |
| EPS (Diluted) | 2,32 | 2,19 | 2,07 | 3,32 | 3,68 |
| Gross Profit | 1,44B | 1,39B | 1,26B | 1,21B | 1,06B |
| Operating Income | 799,40M | 745,30M | 650,20M | 649,50M | 544,20M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 14,37B | 13,72B | 12,79B | 12,54B | 12,61B |
| Total Liabilities | 9,39B | 9,08B | 8,28B | 8,13B | 8,55B |
| Shareholders' Equity | 4,98B | 4,64B | 4,51B | 4,41B | 4,06B |
| Total Debt | 5,66B | 5,52B | 4,84B | 4,55B | 4,98B |
| Cash & Equivalents | 200.000,0 | 600.000,0 | 200.000,0 | 88,10M | 0,0 |
| Current Assets | 857,90M | 895,10M | 771,50M | 1,34B | 613,60M |
| Current Liabilities | 1,09B | 1,23B | 1,18B | 1,80B | 1,09B |