Retour
Fourchette du Jour
84,79 €
86,28 €
Fourchette 52 Semaines
69,75 €
88,03 €
Volume
314 136
Moyenne 50J / 200J
82,96 €
/
78,52 €
Clôture Précédente
85,07 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Utilities (208 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 20,3 | 13,2 |
| P/B | 1,6 | 1,4 |
| ROE % | 8,1 | 9,3 |
| Net Margin % | 10,9 | 10,8 |
| Rev Growth 5Y % | 7,6 | 6,0 |
| D/E | 1,0 | 1,4 |
Objectif de Cours des Analystes
Hold
88,20 €
+3.1%
Low: 79,00 €
High: 99,00 €
P/E Prévisionnel
17,8
BPA Prévisionnel
4,79 €
Croissance BPA (est.)
+0,0%
CA Est.
2,7 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
6,10 €
5,69 € – 6,56 €
|
2,6 B | 1 |
| FY2029 |
5,83 €
5,43 € – 6,27 €
|
2,5 B | 1 |
| FY2028 |
5,38 €
5,29 € – 5,54 €
|
2,6 B | 3 |
Points Clés
Revenue grew 7,63% annually over 5 years — modest growth
Earnings grew 18,57% over the past year
Negative free cash flow of -128,39M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 8,87%
Croissance
Revenue Growth (5Y)
7,63%
Revenue (1Y)16,50%
Earnings (1Y)18,57%
FCF Growth (3Y)N/A
Qualité
Return on Equity
8,07%
ROIC5,02%
Net Margin10,88%
Op. Margin18,85%
Sécurité
Debt / Equity
0,99
Current Ratio0,60
Interest Coverage3,20
Valorisation
P/E Ratio
20,30
P/B Ratio1,56
EV/EBITDA19,07
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 16,50% | Revenue Growth (3Y) | 1,16% |
| Earnings Growth (1Y) | 18,57% | Earnings Growth (3Y) | 6,90% |
| Revenue Growth (5Y) | 7,63% | Earnings Growth (5Y) | 6,36% |
| Profitability | |||
| Revenue (TTM) | 2,43B | Net Income (TTM) | 264,22M |
| ROE | 8,07% | ROA | 2,83% |
| Gross Margin | 58,85% | Operating Margin | 18,85% |
| Net Margin | 10,88% | Free Cash Flow (TTM) | -128,39M |
| ROIC | 5,02% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,99 | Current Ratio | 0,60 |
| Interest Coverage | 3,20 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 20,30 | P/B Ratio | 1,56 |
| P/S Ratio | 2,21 | PEG Ratio | 1,47 |
| EV/EBITDA | 19,07 | Dividend Yield | 0,03% |
| Market Cap | 5,36B | Enterprise Value | 8,72B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,43B | 2,08B | 2,37B | 2,58B | 1,81B |
| Net Income | 264,22M | 222,85M | 231,23M | 221,74M | 206,43M |
| EPS (Diluted) | 4,37 | 3,90 | 4,14 | 4,08 | 3,85 |
| Gross Profit | 1,43B | 775,11M | 729,08M | 646,65M | 583,92M |
| Operating Income | 457,47M | 399,04M | 377,59M | 349,96M | 310,26M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 9,33B | 8,43B | 7,77B | 7,78B | 8,40B |
| Total Liabilities | 5,89B | 5,32B | 5,01B | 5,19B | 6,05B |
| Shareholders' Equity | 3,44B | 3,10B | 2,77B | 2,58B | 2,35B |
| Total Debt | 3,39B | 3,33B | 3,05B | 3,26B | 4,18B |
| Cash & Equivalents | 33,73M | 58,00M | 18,84M | 9,68M | 8,85M |
| Current Assets | 915,88M | 929,88M | 765,20M | 1,22B | 2,22B |
| Current Liabilities | 1,53B | 1,46B | 1,48B | 1,19B | 980,49M |