Terug
Dagbereik
€ 87,05
€ 90,31
52-Weeksbereik
€ 64,02
€ 103,64
Volume
4.097.507
50D / 200D Gem.
€ 81,78
/
€ 76,41
Vorige Slotkoers
€ 89,21
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (303 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 16,7 | 13,1 |
| P/B | 2,5 | 1,6 |
| ROE % | 17,2 | 9,9 |
| Net Margin % | 10,1 | 7,9 |
| Rev Growth 5Y % | 18,1 | 9,1 |
| D/E | 1,5 | 0,5 |
Koersdoel Analisten
Hold
€ 87,90
-2.2%
Low: € 72,00
High: € 104,00
Forward K/W
16,0
Forward WPA
€ 5,62
WPA Groei (sch.)
+0,0%
Omzet Sch.
33 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 7,43
€ 6,00 – € 9,17
|
37 B | 2 |
| FY2029 |
€ 7,27
€ 5,87 – € 8,98
|
34 B | 4 |
| FY2028 |
€ 6,67
€ 6,24 – € 7,45
|
34 B | 6 |
Belangrijkste Punten
Revenue grew 18,13% annually over 5 years — strong growth
ROE of 17,18% — decent returns on equity
Generating 2,45B in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 37,29%
Capital efficient — spends only 9,37% of revenue on capex
Groei
Revenue Growth (5Y)
18,13%
Revenue (1Y)55,42%
Earnings (1Y)11,86%
FCF Growth (3Y)-6,95%
Kwaliteit
Return on Equity
17,18%
ROIC9,45%
Net Margin10,10%
Op. Margin20,72%
Veiligheid
Debt / Equity
1,46
Current Ratio0,71
Interest Coverage3,91
Waardering
P/E Ratio
16,68
P/B Ratio2,52
EV/EBITDA12,83
Dividend Yield0,06%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 55,42% | Revenue Growth (3Y) | 37,93% |
| Earnings Growth (1Y) | 11,86% | Earnings Growth (3Y) | 13,00% |
| Revenue Growth (5Y) | 18,13% | Earnings Growth (5Y) | 22,66% |
| Profitability | |||
| Revenue (TTM) | 33,63B | Net Income (TTM) | 3,40B |
| ROE | 17,18% | ROA | 5,09% |
| Gross Margin | 21,46% | Operating Margin | 20,72% |
| Net Margin | 10,10% | Free Cash Flow (TTM) | 2,45B |
| ROIC | 9,45% | FCF Growth (3Y) | -6,95% |
| Safety | |||
| Debt / Equity | 1,46 | Current Ratio | 0,71 |
| Interest Coverage | 3,91 | Dividend Yield | 0,06% |
| Valuation | |||
| P/E Ratio | 16,68 | P/B Ratio | 2,52 |
| P/S Ratio | 1,68 | PEG Ratio | 2,95 |
| EV/EBITDA | 12,83 | Dividend Yield | 0,06% |
| Market Cap | 56,63B | Enterprise Value | 89,37B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 33,63B | 21,64B | 17,68B | 22,87B | 17,27B |
| Net Income | 3,40B | 3,04B | 2,66B | 1,72B | 1,50B |
| EPS (Diluted) | 5,42 | 5,17 | 5,48 | 3,84 | 3,35 |
| Gross Profit | 7,22B | 5,05B | 5,75B | 3,12B | 3,02B |
| Operating Income | 6,97B | 5,02B | 4,07B | 3,03B | 2,85B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 66,64B | 64,07B | 44,27B | 24,38B | 23,62B |
| Total Liabilities | 44,07B | 41,94B | 27,78B | 17,89B | 17,61B |
| Shareholders' Equity | 22,49B | 17,04B | 16,48B | 6,49B | 6,02B |
| Total Debt | 32,82B | 32,29B | 21,76B | 13,70B | 13,73B |
| Cash & Equivalents | 78,00M | 733,00M | 338,00M | 220,00M | 146,39M |
| Current Assets | 4,49B | 4,24B | 3,11B | 2,55B | 2,37B |
| Current Liabilities | 6,37B | 4,72B | 3,45B | 3,05B | 3,18B |