Terug
Dagbereik
€ 74,45
€ 76,07
52-Weeksbereik
€ 66,33
€ 87,17
Volume
3.616.500
50D / 200D Gem.
€ 77,77
/
€ 76,05
Vorige Slotkoers
€ 75,64
Koershistorie
Financiële Trends
Sectorvergelijking
vs Communication Services sector mediaan (238 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -435,2 | 5,6 |
| P/B | 2,0 | 1,3 |
| ROE % | -0,7 | 9,3 |
| Net Margin % | -0,3 | 6,4 |
| Rev Growth 5Y % | 4,9 | 5,1 |
| D/E | 1,1 | 0,7 |
Koersdoel Analisten
Hold
€ 93,33
+23.8%
Low: € 82,00
High: € 108,00
Forward K/W
7,0
Forward WPA
€ 10,86
WPA Groei (sch.)
+0,0%
Omzet Sch.
25 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 16,54
€ 16,09 – € 17,07
|
27 B | 1 |
| FY2029 |
€ 15,22
€ 14,80 – € 15,71
|
26 B | 1 |
| FY2028 |
€ 14,39
€ 11,63 – € 18,53
|
26 B | 5 |
Belangrijkste Punten
Revenue grew 4,85% annually over 5 years — modest growth
Earnings declined -103,68% over the past year
Generating 2,79B in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 5,24%
Capital efficient — spends only 0,87% of revenue on capex
Groei
Revenue Growth (5Y)
4,85%
Revenue (1Y)10,09%
Earnings (1Y)-103,68%
FCF Growth (3Y)44,07%
Kwaliteit
Return on Equity
-0,67%
ROIC7,81%
Net Margin-0,32%
Op. Margin14,97%
Veiligheid
Debt / Equity
1,06
Current Ratio0,93
Interest Coverage9,82
Waardering
P/E Ratio
-435,19
P/B Ratio1,97
EV/EBITDA11,45
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 10,09% | Revenue Growth (3Y) | 8,42% |
| Earnings Growth (1Y) | -103,68% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 4,85% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 17,27B | Net Income (TTM) | -54,50M |
| ROE | -0,67% | ROA | -0,10% |
| Gross Margin | 17,28% | Operating Margin | 14,97% |
| Net Margin | -0,32% | Free Cash Flow (TTM) | 2,79B |
| ROIC | 7,81% | FCF Growth (3Y) | 44,07% |
| Safety | |||
| Debt / Equity | 1,06 | Current Ratio | 0,93 |
| Interest Coverage | 9,82 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | -435,19 | P/B Ratio | 1,97 |
| P/S Ratio | 1,37 | PEG Ratio | 2,89 |
| EV/EBITDA | 11,45 | Dividend Yield | 0,03% |
| Market Cap | 23,72B | Enterprise Value | 29,62B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 17,27B | 15,69B | 14,69B | 14,29B | 14,29B |
| Net Income | -54,50M | 1,48B | 1,39B | 1,30B | 1,40B |
| EPS (Diluted) | -0,27 | 7,46 | 6,91 | 6,36 | 6,53 |
| Gross Profit | 2,98B | 2,74B | 2,50B | 2,58B | 2,53B |
| Operating Income | 2,59B | 2,35B | 2,10B | 2,20B | 2,15B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 54,42B | 29,62B | 28,04B | 27,00B | 28,42B |
| Total Liabilities | 41,36B | 24,45B | 23,40B | 22,84B | 24,65B |
| Shareholders' Equity | 12,05B | 4,19B | 3,62B | 3,25B | 3,27B |
| Total Debt | 12,78B | 6,87B | 6,50B | 6,70B | 6,87B |
| Cash & Equivalents | 6,88B | 4,34B | 4,43B | 4,28B | 5,32B |
| Current Assets | 27,47B | 16,22B | 15,38B | 14,61B | 15,91B |
| Current Liabilities | 29,54B | 16,30B | 16,25B | 15,05B | 16,23B |