Terug
Dagbereik
€ 39,16
€ 40,11
52-Weeksbereik
€ 34,38
€ 61,29
Volume
3.077.407
50D / 200D Gem.
€ 44,49
/
€ 45,97
Vorige Slotkoers
€ 39,86
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 67,4 | 11,1 |
| P/B | 8,0 | 1,4 |
| ROE % | 12,9 | 10,7 |
| Net Margin % | 6,8 | 5,1 |
| Rev Growth 5Y % | 41,2 | 8,3 |
| D/E | 0,4 | 0,8 |
Koersdoel Analisten
Hold
€ 57,46
+45.1%
Low: € 31,00
High: € 85,00
Forward K/W
32,4
Forward WPA
€ 1,23
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,5 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 2,17
€ 1,99 – € 2,33
|
5,6 B | 2 |
| FY2028 |
€ 2,04
€ 1,75 – € 2,22
|
5,3 B | 4 |
| FY2027 |
€ 1,55
€ 1,46 – € 1,60
|
4,2 B | 14 |
Belangrijkste Punten
Revenue grew 41,18% annually over 5 years — strong growth
Earnings declined -19,71% over the past year
ROE of 12,86% — decent returns on equity
Debt/Equity of 0,36 — conservative balance sheet
Generating 253,18M in free cash flow
P/E of 67,36 — premium valuation
Groei
Revenue Growth (5Y)
41,18%
Revenue (1Y)24,16%
Earnings (1Y)-19,71%
FCF Growth (3Y)17,02%
Kwaliteit
Return on Equity
12,86%
ROIC12,19%
Net Margin6,76%
Op. Margin12,51%
Veiligheid
Debt / Equity
0,36
Current Ratio2,71
Interest Coverage12,74
Waardering
P/E Ratio
67,36
P/B Ratio8,02
EV/EBITDA35,17
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 24,16% | Revenue Growth (3Y) | 26,74% |
| Earnings Growth (1Y) | -19,71% | Earnings Growth (3Y) | 56,33% |
| Revenue Growth (5Y) | 41,18% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 2,88B | Net Income (TTM) | 194,54M |
| ROE | 12,86% | ROA | 6,85% |
| Gross Margin | 62,83% | Operating Margin | 12,51% |
| Net Margin | 6,76% | Free Cash Flow (TTM) | 253,18M |
| ROIC | 12,19% | FCF Growth (3Y) | 17,02% |
| Safety | |||
| Debt / Equity | 0,36 | Current Ratio | 2,71 |
| Interest Coverage | 12,74 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 67,36 | P/B Ratio | 8,02 |
| P/S Ratio | 4,55 | PEG Ratio | -3,69 |
| EV/EBITDA | 35,17 | Dividend Yield | 0,00% |
| Market Cap | 13,10B | Enterprise Value | 12,66B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,88B | 2,32B | 1,79B | 1,22B | 724,60M |
| Net Income | 194,54M | 242,30M | 79,60M | 57,70M | -170,20M |
| EPS (Diluted) | 0,58 | 0,71 | 0,25 | 0,18 | -0,55 |
| Gross Profit | 1,81B | 1,41B | 1,07B | 684,90M | 430,30M |
| Operating Income | 360,15M | 211,60M | 180,20M | 85,10M | -141,10M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,84B | 2,38B | 1,59B | 1,38B | 1,24B |
| Total Liabilities | 1,20B | 984,90M | 518,50M | 412,90M | 388,10M |
| Shareholders' Equity | 1,63B | 1,39B | 1,07B | 969,50M | 848,40M |
| Total Debt | 581,66M | 347,60M | 229,00M | 160,40M | 180,80M |
| Cash & Equivalents | 1,02B | 924,30M | 494,60M | 371,00M | 653,10M |
| Current Assets | 1,96B | 1,76B | 1,15B | 1,05B | 964,60M |
| Current Liabilities | 725,22M | 660,40M | 305,60M | 242,70M | 205,00M |