Atrás

Watch Compare

OPAL Fuels Inc.

Calidad de datos: 100%

OPAL

Nasdaq Utilities Electric, Gas & Sanitary Services

$2.46

▼ $0.03 (-1.20%)

Cap. Mercado: 426.56 M

Precio

$2.46

Cap. Mercado

426.56 M

Rango del Día

$2.43 — $2.52

Rango de 52 Semanas

$1.26 — $4.08

Volumen

55,007

Apertura $2.48

Promedio 50D / 200D

$2.26

8.99% above

Promedio 50D / 200D

$2.37

3.64% above

Quick Summary

Puntos Clave

Earnings grew 154.18% over the past year

Debt/Equity of 46.95 — high leverage

Negative free cash flow of -34.24 M

P/E of 11.72 — trading at a low valuation

ROIC of 0.71% — low return on invested capital

Interest coverage of 0.27× — tight debt servicing

Crecimiento

Revenue Growth (5Y)

N/A

Revenue (1Y)16.34%

Earnings (1Y)154.18%

FCF Growth (3Y)N/A

Calidad

Return on Equity

N/A

ROIC0.71%

Net Margin10.43%

Op. Margin2.12%

Seguridad

Debt / Equity

46.95

Above sector avg (1.13)

Current Ratio1.47

Interest Coverage0.27

Valoración

PE (TTM)

11.72

Below sector avg (18.89)

P/B Ratio57.03

EV/EBITDA100.86

Dividend YieldN/A

Historial de Precios

Tendencias Financieras

Comparación con Pares

vs mediana del sector Utilities (266 pares)

Métrica	Acción	Mediana del Sector
P/E	11.7	18.9
P/B	57.0	1.9
ROE %	—	9.1
Net Margin %	10.4	11.7
Rev Growth 5Y %	—	4.4
D/E	47.0	1.1

All Fundamental Metrics

Growth
Revenue Growth (1Y)	16.34%	Revenue Growth (3Y)	16.73%
Earnings Growth (1Y)	154.18%	Earnings Growth (3Y)	-46.46%
Revenue Growth (5Y)	N/A	Earnings Growth (5Y)	N/A
Profitability
Revenue (TTM)	348.98 M	Net Income (TTM)	36.41 M
ROE	N/A	ROA	4.00%
Gross Margin	N/A	Operating Margin	2.12%
Net Margin	10.43%	Free Cash Flow (TTM)	-34.24 M
ROIC	0.71%	FCF Growth (3Y)	N/A
Safety
Debt / Equity	46.95	Current Ratio	1.47
Interest Coverage	0.27	Asset Turnover	0.38
Working Capital	39.32 M	Tangible Book Value	-47.13 M
Dividends
Dividend Yield	N/A	Payout Ratio	N/A
Dividend Growth (3Y)	N/A	Dividend Growth (5Y)	N/A
Consecutive Div Years	N/A
Valuation
P/E Ratio	11.72	Forward P/E	N/A
P/B Ratio	57.03	P/S Ratio	1.22
PEG Ratio	N/A	Forward PEG	N/A
EV/EBITDA	100.86	Fwd EV/EBITDA	N/A
Forward P/S	N/A	Fwd Earnings Yield	N/A
FCF Yield	-8.03%
Market Cap	426.56 M	Enterprise Value	747.79 M
Per Share
EPS (Diluted TTM)	0.15	Revenue / Share	2.01
FCF / Share	-0.20	OCF / Share	0.21
EPS CAGR (1Y)	650.00%	EPS CAGR (5Y)	N/A
EPS CAGR (10Y)	N/A
Efficiency
CapEx / Revenue	20.27%	FCF Conversion	-94.04%
SBC-Adj. FCF	-40.56 M	Growth Momentum	N/A

Income Statement

Annual, most recent first

Metric	FY2025	FY2024	FY2023	FY2021	FY2022
Revenue	348.98 M	299.97 M	256.11 M	—	235.53 M
Net Income	36.41 M	14.33 M	127.02 M	-16.19 M	32.58 M
EPS (Diluted)	0.15	0.02	0.69	—	0.12
Gross Profit	—	—	—	—	—
Operating Income	7.41 M	21.22 M	7.04 M	-4.94 M	1.78 M
EBITDA	—	—	—	—	—
R&D Expenses	14.94 M	19.11 M	4.87 M	—	—
SG&A Expenses	63.98 M	53.12 M	51.26 M	—	48.57 M
D&A	—	—	—	—	—
Interest Expense	27.52 M	—	—	—	6.64 M
Income Tax	-52.75 M	-8.91 M	0.0	—	0.0

Balance Sheet

Annual, most recent first

Metric	FY2025	FY2024	FY2023	FY2021	FY2022
Total Assets	959.47 M	881.08 M	754.61 M	312.85 M	644.86 M
Total Liabilities	461.71 M	416.05 M	297.12 M	40.77 M	267.04 M
Shareholders' Equity	-12.93 M	-148.45 M	-478.81 M	-39.08 M	-800.60 M
Total Debt	361.27 M	307.46 M	209.07 M	—	170.44 M
Cash & Equivalents	24.41 M	24.31 M	38.35 M	811,526.0	40.39 M
Current Assets	122.68 M	117.19 M	128.07 M	1.51 M	211.98 M
Current Liabilities	104.22 M	103.60 M	76.39 M	113,261.0	152.91 M