Terug
Dagbereik
€ 107,36
€ 110,63
52-Weeksbereik
€ 64,39
€ 132,58
Volume
1.353.294
50D / 200D Gem.
€ 116,86
/
€ 102,70
Vorige Slotkoers
€ 106,42
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 53,6 | 13,2 |
| P/B | 2,6 | 1,4 |
| ROE % | 5,0 | 9,3 |
| Net Margin % | 12,5 | 10,8 |
| Rev Growth 5Y % | 10,5 | 6,0 |
| D/E | 1,1 | 1,4 |
Koersdoel Analisten
Hold
€ 132,00
+20.9%
Low: € 108,00
High: € 143,00
Forward K/W
47,4
Forward WPA
€ 2,30
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 6,70
€ 6,35 – € 6,96
|
1,5 B | 1 |
| FY2029 |
€ 5,32
€ 5,04 – € 5,52
|
1,4 B | 1 |
| FY2028 |
€ 3,21
€ 2,69 – € 3,74
|
1,3 B | 2 |
Belangrijkste Punten
Revenue grew 10,53% annually over 5 years — strong growth
ROE of 4,99% is below average
Negative free cash flow of -284,68M
P/E of 53,60 — premium valuation
Capital intensive — 62,63% of revenue goes to capex
ROIC of 2,54% — low return on invested capital
Groei
Revenue Growth (5Y)
10,53%
Revenue (1Y)12,49%
Earnings (1Y)0,13%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
4,99%
ROIC2,54%
Net Margin12,52%
Op. Margin18,47%
Veiligheid
Debt / Equity
1,12
Current Ratio0,81
Interest Coverage1,29
Waardering
P/E Ratio
53,60
P/B Ratio2,61
EV/EBITDA50,44
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 12,49% | Revenue Growth (3Y) | 9,23% |
| Earnings Growth (1Y) | 0,13% | Earnings Growth (3Y) | -0,20% |
| Revenue Growth (5Y) | 10,53% | Earnings Growth (5Y) | 18,85% |
| Profitability | |||
| Revenue (TTM) | 989,54M | Net Income (TTM) | 123,90M |
| ROE | 4,99% | ROA | 1,98% |
| Gross Margin | 27,56% | Operating Margin | 18,47% |
| Net Margin | 12,52% | Free Cash Flow (TTM) | -284,68M |
| ROIC | 2,54% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,12 | Current Ratio | 0,81 |
| Interest Coverage | 1,29 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 53,60 | P/B Ratio | 2,61 |
| P/S Ratio | 6,71 | PEG Ratio | -110,96 |
| EV/EBITDA | 50,44 | Dividend Yield | 0,00% |
| Market Cap | 6,64B | Enterprise Value | 9,22B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 989,54M | 879,65M | 829,42M | 734,16M | 663,08M |
| Net Income | 123,90M | 123,73M | 124,40M | 65,84M | 62,09M |
| EPS (Diluted) | 2,02 | 2,04 | 2,08 | 1,17 | 1,10 |
| Gross Profit | 272,69M | 272,62M | 264,02M | 268,82M | 264,34M |
| Operating Income | 182,74M | 172,47M | 166,59M | 152,80M | 169,36M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,25B | 5,67B | 5,21B | 4,61B | 4,43B |
| Total Liabilities | 3,56B | 3,11B | 2,76B | 2,58B | 2,42B |
| Shareholders' Equity | 2,54B | 2,43B | 2,32B | 1,87B | 1,85B |
| Total Debt | 2,86B | 2,45B | 2,12B | 2,05B | 1,93B |
| Cash & Equivalents | 280,87M | 94,40M | 195,81M | 95,87M | 239,28M |
| Current Assets | 597,77M | 547,12M | 646,00M | 456,72M | 601,93M |
| Current Liabilities | 738,39M | 598,08M | 537,01M | 343,91M | 544,16M |