Retour
Fourchette du Jour
88,26 €
91,20 €
Fourchette 52 Semaines
86,77 €
108,72 €
Volume
5 546 099
Moyenne 50J / 200J
94,48 €
/
96,95 €
Clôture Précédente
87,99 €
Quick Summary
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (610 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 30,3 | 11,2 |
| P/B | — | 1,4 |
| ROE % | — | 10,7 |
| Net Margin % | 14,3 | 5,2 |
| Rev Growth 5Y % | 7,5 | 8,1 |
| D/E | — | 0,8 |
Objectif de Cours des Analystes
Hold
107,58 €
+18.0%
Low: 91,00 €
High: 121,00 €
P/E Prévisionnel
28,25
BPA Prévisionnel
3,23 €
Croissance BPA (est.)
+0,0%
CA Est.
18,94B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
4,46 €
4,40 € – 4,53 €
|
23,00B | 5 |
| FY2029 |
4,10 €
4,04 € – 4,16 €
|
21,90B | 2 |
| FY2028 |
3,92 €
3,73 € – 4,26 €
|
21,37B | 7 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-04 | 0,73 € | 0,71 € | -2,2% |
| 2025-10-22 | 0,83 € | 0,85 € | +2,0% |
| 2025-07-23 | 0,78 € | 0,78 € | -0,1% |
| 2025-04-23 | 0,66 € | 0,62 € | -5,6% |
| 2025-02-05 | 9,73 € | 9,96 € | +2,4% |
| 2024-10-23 | 11,55 € | 11,41 € | -1,2% |
| 2024-07-24 | 10,98 € | 10,55 € | -3,9% |
| 2024-04-24 | 9,28 € | 9,20 € | -0,9% |
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Points Clés
Revenue grew 7,47% annually over 5 years — modest growth
Generating 1,59B in free cash flow
P/E of 30,32 — premium valuation
Capital efficient — spends only 6,57% of revenue on capex
ROIC of 33,58% — excellent capital efficiency
Croissance
Revenue Growth (5Y)
7,47%
Revenue (1Y)6,42%
Earnings (1Y)6,35%
FCF Growth (3Y)-11,36%
Qualité
Return on Equity
N/A
ROIC33,58%
Net Margin14,27%
Op. Margin19,46%
Sécurité
Debt / Equity
N/A
Current Ratio0,77
Interest Coverage14,72
Valorisation
P/E Ratio
30,32
Forward P/E27,49
P/B RatioN/A
EV/EBITDA24,63
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 6,42% | Revenue Growth (3Y) | 6,05% |
| Earnings Growth (1Y) | 6,35% | Earnings Growth (3Y) | 4,00% |
| Revenue Growth (5Y) | 7,47% | Earnings Growth (5Y) | 4,06% |
| Profitability | |||
| Revenue (TTM) | 17,78B | Net Income (TTM) | 2,54B |
| ROE | N/A | ROA | 15,35% |
| Gross Margin | 51,59% | Operating Margin | 19,46% |
| Net Margin | 14,27% | Free Cash Flow (TTM) | 1,59B |
| ROIC | 33,58% | FCF Growth (3Y) | -11,36% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,77 |
| Interest Coverage | 14,72 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 30,32 | Forward P/E | 27,49 |
| P/B Ratio | N/A | P/S Ratio | 4,33 |
| PEG Ratio | 3,34 | Forward PEG | N/A |
| EV/EBITDA | 24,63 | Fwd EV/EBITDA | 19,56 |
| Forward P/S | 4,06 | Fwd Earnings Yield | 3,64% |
| FCF Yield | 2,07% | ||
| Market Cap | 76,95B | Enterprise Value | 85,25B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 17,78B | 16,71B | 15,81B | 14,41B | 13,33B |
| Net Income | 2,54B | 2,39B | 2,35B | 2,17B | 2,16B |
| EPS (Diluted) | 2,97 | 2,71 | 2,69 | 2,34 | 2,18 |
| Gross Profit | 9,17B | 8,55B | 8,10B | 7,38B | 7,02B |
| Operating Income | 3,46B | 3,25B | 3,19B | 2,96B | 2,93B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 16,54B | 14,89B | 13,87B | 12,63B | 11,72B |
| Total Liabilities | 17,30B | 16,26B | 15,61B | 13,69B | 11,79B |
| Shareholders' Equity | -763,35M | -1,37B | -1,74B | -1,06B | -66,42M |
| Total Debt | 8,49B | 7,92B | 7,84B | 6,55B | 5,87B |
| Cash & Equivalents | 193,79M | 130,25M | 279,13M | 108,58M | 362,11M |
| Current Assets | 6,74B | 5,84B | 5,56B | 5,05B | 4,50B |
| Current Liabilities | 8,78B | 8,28B | 7,66B | 7,06B | 5,87B |