Skip to main content
رجوع
OSW logo

OneSpaWorld Holdings Limited

جودة البيانات: 100%
OSW
NASDAQ Consumer Cyclical Leisure
KWD 21.67
▲ KWD 0.69 (3.29%)
القيمة السوقية: 2.21B
نطاق اليوم
KWD 21.48 KWD 22.00
نطاق 52 أسبوعًا
KWD 14.21 KWD 23.54
حجم التداول
605,341
متوسط 50 يوم / 200 يوم
KWD 21.07 / KWD 21.16
الإغلاق السابق
KWD 20.98

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Consumer Cyclical (609 نظير)

المقياس السهم وسيط القطاع
P/E 30.9 11.1
P/B 4.1 1.4
ROE % 13.1 10.7
Net Margin % 7.5 5.1
Rev Growth 5Y % 60.7 8.3
D/E 0.2 0.8

السعر المستهدف للمحللين

Hold
KWD 27.000 +24.6%
Low: KWD 26.000 High: KWD 28.000
مكرر الربحية المستقبلي
19.4
ربحية السهم المستقبلية
KWD 1.117
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
1 B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2029 KWD 1.720
KWD 1.705 – KWD 1.741
1.4 B 1
FY2028 KWD 1.435
KWD 1.423 – KWD 1.453
1.2 B 1
FY2027 KWD 1.264
KWD 1.225 – KWD 1.323
1.1 B 3

النقاط الرئيسية

Revenue grew 60.72% annually over 5 years — strong growth
ROE of 13.06% — decent returns on equity
Debt/Equity of 0.19 — conservative balance sheet
Generating 68.45M in free cash flow
P/E of 30.85 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 53.35%

النمو

Revenue Growth (5Y)
60.72%
Revenue (1Y)7.37%
Earnings (1Y)-1.71%
FCF Growth (3Y)8.67%

الجودة

Return on Equity
13.06%
ROIC10.17%
Net Margin7.45%
Op. Margin9.10%

الأمان

Debt / Equity
0.19
Current Ratio1.91
Interest Coverage16.90

التقييم

P/E Ratio
30.85
P/B Ratio4.07
EV/EBITDA26.24
Dividend Yield0.01%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 7.37% Revenue Growth (3Y) 10.01%
Earnings Growth (1Y) -1.71% Earnings Growth (3Y) N/A
Revenue Growth (5Y) 60.72% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 961.00M Net Income (TTM) 71.62M
ROE 13.06% ROA 10.13%
Gross Margin 10.98% Operating Margin 9.10%
Net Margin 7.45% Free Cash Flow (TTM) 68.45M
ROIC 10.17% FCF Growth (3Y) 8.67%
Safety
Debt / Equity 0.19 Current Ratio 1.91
Interest Coverage 16.90 Dividend Yield 0.01%
Valuation
P/E Ratio 30.85 P/B Ratio 4.07
P/S Ratio 2.30 PEG Ratio -20.92
EV/EBITDA 26.24 Dividend Yield 0.01%
Market Cap 2.21B Enterprise Value 2.30B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 961.00M 895.02M 794.05M 546.26M 144.03M
Net Income 71.62M 72.86M -2.97M 53.16M -68.52M
EPS (Diluted) 0.69 0.69 -0.03 0.56 -0.76
Gross Profit 105.55M 149.46M 127.04M 83.57M 8.45M
Operating Income 87.49M 78.06M 54.17M 15.14M -52.06M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 707.10M 746.42M 706.14M 717.44M 688.87M
Total Liabilities 164.52M 191.93M 272.07M 351.63M 394.96M
Shareholders' Equity 542.58M 554.50M 434.07M 365.81M 293.90M
Total Debt 102.77M 112.74M 170.63M 227.13M 230.46M
Cash & Equivalents 16.31M 57.44M 27.70M 32.06M 30.94M
Current Assets 137.67M 161.51M 126.72M 117.89M 88.95M
Current Liabilities 71.95M 79.41M 80.86M 69.56M 51.87M

درجات الاستراتيجيات

This stock passed the criteria for 1 strategy

Score = fit strength (0–100)
Rank = position among all matches
#1022 of 1024
10

النشاط الأخير

دخل Cash Flow Compounder
Mar 24, 2026