Retour
Fourchette du Jour
85,24 €
88,34 €
Fourchette 52 Semaines
71,79 €
90,41 €
Volume
193 248
Moyenne 50J / 200J
86,93 €
/
82,23 €
Clôture Précédente
86,00 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Utilities (208 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 13,2 | 13,0 |
| P/B | 2,0 | 1,4 |
| ROE % | 15,6 | 9,3 |
| Net Margin % | 21,2 | 10,5 |
| Rev Growth 5Y % | 2,2 | 6,0 |
| D/E | 0,6 | 1,4 |
Objectif de Cours des Analystes
Hold
81,00 €
-7.0%
P/E Prévisionnel
15,3
BPA Prévisionnel
5,63 €
Croissance BPA (est.)
+0,0%
CA Est.
1,3 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2029 |
4,63 €
4,62 € – 4,64 €
|
1,5 B | 1 |
| FY2028 |
4,30 €
4,29 € – 4,31 €
|
1,4 B | 1 |
| FY2027 |
5,31 €
5,30 € – 5,32 €
|
1,3 B | 2 |
Points Clés
Revenue grew 2,17% annually over 5 years — modest growth
ROE of 15,63% — decent returns on equity
Net margin of 21,16% shows strong profitability
Generating 97,92M in free cash flow
P/E of 13,24 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 4,16%
Croissance
Revenue Growth (5Y)
2,17%
Revenue (1Y)-1,99%
Earnings (1Y)-8,54%
FCF Growth (3Y)-8,66%
Qualité
Return on Equity
15,63%
ROIC8,74%
Net Margin21,16%
Op. Margin26,51%
Sécurité
Debt / Equity
0,59
Current Ratio2,28
Interest Coverage7,32
Valorisation
P/E Ratio
13,24
P/B Ratio1,96
EV/EBITDA12,65
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -1,99% | Revenue Growth (3Y) | -1,69% |
| Earnings Growth (1Y) | -8,54% | Earnings Growth (3Y) | -3,16% |
| Revenue Growth (5Y) | 2,17% | Earnings Growth (5Y) | 11,77% |
| Profitability | |||
| Revenue (TTM) | 1,30B | Net Income (TTM) | 275,89M |
| ROE | 15,63% | ROA | 6,96% |
| Gross Margin | 27,81% | Operating Margin | 26,51% |
| Net Margin | 21,16% | Free Cash Flow (TTM) | 97,92M |
| ROIC | 8,74% | FCF Growth (3Y) | -8,66% |
| Safety | |||
| Debt / Equity | 0,59 | Current Ratio | 2,28 |
| Interest Coverage | 7,32 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 13,24 | P/B Ratio | 1,96 |
| P/S Ratio | 2,80 | PEG Ratio | -1,41 |
| EV/EBITDA | 12,65 | Dividend Yield | 0,03% |
| Market Cap | 3,65B | Enterprise Value | 4,37B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,30B | 1,33B | 1,35B | 1,46B | 1,20B |
| Net Income | 275,89M | 301,66M | 294,19M | 284,18M | 176,77M |
| EPS (Diluted) | 6,55 | 7,17 | 7,00 | 6,78 | 4,23 |
| Gross Profit | 362,71M | 583,10M | 565,15M | 570,50M | 424,07M |
| Operating Income | 345,68M | 380,25M | 377,92M | 390,44M | 249,71M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,96B | 3,65B | 3,24B | 2,90B | 2,75B |
| Total Liabilities | 2,10B | 1,98B | 1,80B | 1,68B | 1,76B |
| Shareholders' Equity | 1,86B | 1,67B | 1,44B | 1,22B | 990,78M |
| Total Debt | 1,10B | 1,01B | 905,48M | 832,03M | 855,16M |
| Cash & Equivalents | 386,19M | 294,65M | 230,37M | 119,00M | 1,54M |
| Current Assets | 799,73M | 630,04M | 570,17M | 452,75M | 369,35M |
| Current Liabilities | 350,96M | 309,79M | 309,76M | 237,64M | 387,70M |