Retour
Fourchette du Jour
60,63 €
62,11 €
Fourchette 52 Semaines
34,78 €
62,11 €
Volume
14 251 439
Moyenne 50J / 200J
49,14 €
/
44,87 €
Clôture Précédente
60,31 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Energy (307 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 25,5 | 12,9 |
| P/B | 1,7 | 1,6 |
| ROE % | 6,8 | 9,9 |
| Net Margin % | 11,0 | 7,9 |
| Rev Growth 5Y % | -4,5 | 9,4 |
| D/E | 0,7 | 0,5 |
Objectif de Cours des Analystes
Hold
54,85 €
-10.4%
Low: 38,00 €
High: 69,00 €
P/E Prévisionnel
28,8
BPA Prévisionnel
2,09 €
Croissance BPA (est.)
+0,0%
CA Est.
22 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
4,59 €
3,99 € – 5,38 €
|
24 B | 2 |
| FY2029 |
3,26 €
2,83 € – 3,82 €
|
25 B | 4 |
| FY2028 |
3,06 €
1,35 € – 5,10 €
|
24 B | 6 |
Points Clés
Revenue declined -4,50% annually over 5 years
Earnings declined -22,15% over the past year
Generating 4,11B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 15,82%
Cash machine — converts 173,28% of earnings into free cash flow
ROIC of 4,65% — low return on invested capital
Croissance
Revenue Growth (5Y)
-4,50%
Revenue (1Y)-20,32%
Earnings (1Y)-22,15%
FCF Growth (3Y)-17,72%
Qualité
Return on Equity
6,75%
ROIC4,65%
Net Margin10,97%
Op. Margin17,24%
Sécurité
Debt / Equity
0,66
Current Ratio0,94
Interest Coverage4,14
Valorisation
P/E Ratio
25,50
P/B Ratio1,68
EV/EBITDA22,13
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -20,32% | Revenue Growth (3Y) | -12,70% |
| Earnings Growth (1Y) | -22,15% | Earnings Growth (3Y) | -28,80% |
| Revenue Growth (5Y) | -4,50% | Earnings Growth (5Y) | 0,61% |
| Profitability | |||
| Revenue (TTM) | 21,59B | Net Income (TTM) | 2,37B |
| ROE | 6,75% | ROA | 2,73% |
| Gross Margin | 33,78% | Operating Margin | 17,24% |
| Net Margin | 10,97% | Free Cash Flow (TTM) | 4,11B |
| ROIC | 4,65% | FCF Growth (3Y) | -17,72% |
| Safety | |||
| Debt / Equity | 0,66 | Current Ratio | 0,94 |
| Interest Coverage | 4,14 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 25,50 | P/B Ratio | 1,68 |
| P/S Ratio | 2,80 | PEG Ratio | -0,49 |
| EV/EBITDA | 22,13 | Dividend Yield | 0,04% |
| Market Cap | 60,41B | Enterprise Value | 82,38B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 21,59B | 27,10B | 28,33B | 36,25B | 25,96B |
| Net Income | 2,37B | 3,04B | 4,67B | 13,22B | 2,31B |
| EPS (Diluted) | 1,61 | 2,44 | 3,90 | 12,40 | 1,58 |
| Gross Profit | 7,29B | 9,65B | 9,74B | 17,05B | 7,60B |
| Operating Income | 3,72B | 5,97B | 6,49B | 13,28B | 4,67B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 86,78B | 85,45B | 74,01B | 72,61B | 75,04B |
| Total Liabilities | 50,19B | 50,97B | 43,66B | 42,52B | 54,71B |
| Shareholders' Equity | 36,03B | 34,16B | 30,25B | 30,09B | 20,33B |
| Total Debt | 23,96B | 27,10B | 20,91B | 20,77B | 30,39B |
| Cash & Equivalents | 1,99B | 2,13B | 1,43B | 984,00M | 2,76B |
| Current Assets | 8,83B | 9,07B | 8,38B | 8,89B | 10,21B |
| Current Liabilities | 9,43B | 9,52B | 9,15B | 7,76B | 8,32B |