Terug
Dagbereik
€ 82,53
€ 85,36
52-Weeksbereik
€ 54,95
€ 94,50
Volume
161.099
50D / 200D Gem.
€ 82,46
/
€ 76,79
Vorige Slotkoers
€ 83,65
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 11,6 | 13,0 |
| P/B | 1,3 | 1,4 |
| ROE % | 11,6 | 9,3 |
| Net Margin % | 19,5 | 10,5 |
| Rev Growth 5Y % | 7,9 | 6,1 |
| D/E | 0,5 | 1,4 |
Koersdoel Analisten
Hold
€ 97,00
+14.3%
Forward K/W
9,5
Forward WPA
€ 8,85
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,5 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 0,00
€ 0,00 – € 0,00
|
2,8 B | 1 |
| FY2028 |
€ 15,46
€ 12,59 – € 18,17
|
3,2 B | 1 |
| FY2027 |
€ 11,09
€ 10,42 – € 11,77
|
2,8 B | 3 |
Belangrijkste Punten
Revenue grew 7,86% annually over 5 years — modest growth
Earnings declined -35,69% over the past year
ROE of 11,55% — decent returns on equity
Net margin of 19,51% shows strong profitability
Negative free cash flow of -283,16M
P/E of 11,60 — trading at a low valuation
Groei
Revenue Growth (5Y)
7,86%
Revenue (1Y)8,78%
Earnings (1Y)-35,69%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
11,55%
ROIC5,21%
Net Margin19,51%
Op. Margin18,84%
Veiligheid
Debt / Equity
0,54
Current Ratio3,11
Interest Coverage2,66
Waardering
P/E Ratio
11,60
P/B Ratio1,28
EV/EBITDA15,15
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 8,78% | Revenue Growth (3Y) | 8,55% |
| Earnings Growth (1Y) | -35,69% | Earnings Growth (3Y) | 14,81% |
| Revenue Growth (5Y) | 7,86% | Earnings Growth (5Y) | 9,89% |
| Profitability | |||
| Revenue (TTM) | 2,04B | Net Income (TTM) | 398,08M |
| ROE | 11,55% | ROA | 6,02% |
| Gross Margin | 34,20% | Operating Margin | 18,84% |
| Net Margin | 19,51% | Free Cash Flow (TTM) | -283,16M |
| ROIC | 5,21% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,54 | Current Ratio | 3,11 |
| Interest Coverage | 2,66 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 11,60 | P/B Ratio | 1,28 |
| P/S Ratio | 2,26 | PEG Ratio | -0,34 |
| EV/EBITDA | 15,15 | Dividend Yield | 0,00% |
| Market Cap | 4,62B | Enterprise Value | 5,83B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,04B | 1,88B | 1,73B | 1,83B | 1,51B |
| Net Income | 398,08M | 619,00M | 302,00M | 456,00M | 273,00M |
| EPS (Diluted) | 7,25 | 11,33 | 2,14 | 8,98 | 5,76 |
| Gross Profit | 697,90M | 597,00M | 625,00M | 690,00M | 557,00M |
| Operating Income | 384,47M | 440,00M | 424,00M | 631,00M | 579,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,61B | 6,34B | 4,72B | 4,74B | 3,86B |
| Total Liabilities | 3,00B | 3,05B | 2,31B | 2,46B | 2,07B |
| Shareholders' Equity | 3,60B | 3,29B | 2,40B | 2,28B | 1,79B |
| Total Debt | 1,93B | 2,09B | 1,47B | 1,63B | 1,45B |
| Cash & Equivalents | 726,44M | 738,00M | 171,00M | 106,00M | 110,00M |
| Current Assets | 1,99B | 2,38B | 1,34B | 1,34B | 1,13B |
| Current Liabilities | 640,23M | 1,30B | 521,00M | 631,00M | 342,00M |