Pangaea Logistics Solutions Ltd.
جودة البيانات: 100%
PANL
NASDAQ
Utilities
Water Transportation
KWD 7.29
▼
KWD 0.16
(-2.15%)
القيمة السوقية: 488.26 M
السعر
KWD 7.48
القيمة السوقية
488.26 M
نطاق اليوم
—
نطاق 52 أسبوعًا
—
حجم التداول
—
فتح —
متوسط 50 يوم / 200 يوم
—
متوسط 50 يوم / 200 يوم
—
Quick Summary
النقاط الرئيسية
Revenue declined -3.14% annually over 5 years
Earnings declined -32.99% over the past year
ROE of 4.64% is below average
Generating 53.73 M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 20.94%
Cash machine — converts 277.38% of earnings into free cash flow
النمو
Revenue Growth (5Y)
-3.14%
أقل من متوسط القطاع (4.04%)
Revenue (1Y)17.80%
Earnings (1Y)-32.99%
FCF Growth (3Y)-0.06%
الجودة
Return on Equity
4.64%
أقل من متوسط القطاع (7.84%)
ROIC4.07%
Net Margin3.06%
Op. Margin6.48%
الأمان
Debt / Equity
N/A
Current Ratio1.62
Interest Coverage1.71
التقييم
PE (TTM|NTM|2027)
25.21 | 8.51 | 8.73
أعلى من متوسط القطاع (3.65)
P/B Ratio1.16
EV/EBITDA4.73
Dividend Yield2.67%
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Utilities (450 نظير)
مقارنة الأقران
مقابل وسيط قطاع Utilities (450 نظير)| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 25.2 | 3.7 |
| P/B | 1.2 | 1.6 |
| ROE % | 4.6 | 7.8 |
| Net Margin % | 3.1 | 7.4 |
| Rev Growth 5Y % | -3.1 | 4.0 |
| D/E | — | 1.0 |
السعر المستهدف للمحللين
3 محللين
Buy
الحالي
KWD 7.29
المستهدف
KWD 10.85
KWD 10.25
KWD 10.80
KWD 11.50
التوقعات
مكرر الربحية المستقبلي
8.51
ربحية السهم المستقبلية
KWD 0.86
نمو ربحية السهم (تقدير)
+217.3%
الإيرادات المقدّرة
710.98 M
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2027 |
KWD 0.86
KWD 0.32 – KWD 1.18
|
710.98 M | 3 |
| FY2026 |
KWD 0.27
KWD 0.27 – KWD 0.27
|
710.05 M | 1 |
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| 2026 Q2 |
KWD 0.06
KWD 0.06 – KWD 0.06
|
189.91 M | 1 |
| 2026 Q1 |
KWD 0.05
KWD 0.05 – KWD 0.05
|
165.78 M | 1 |
مفاجآت الأرباح
آخر 4 أرباع
| الربع | EPS المقدر | EPS الفعلي | المفاجأة |
|---|---|---|---|
| Q42025 | KWD 0.23 | KWD 0.16 | -30.4% |
| Q32025 | KWD 0.03 | KWD 0.17 | +466.7% |
| Q22025 | -KWD 0.03 | -KWD 0.02 | +20.0% |
| Q12025 | -KWD 0.12 | -KWD 0.03 | +74.3% |
Dividend History
Yield
2.67%
Payout Ratio
66.67%
Growth (3Y)
-5.90%
Growth (5Y)
18.95%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Feb 27, 2026 | — | KWD 0.05 | N/A |
| Dec 01, 2025 | — | KWD 0.05 | N/A |
| Sep 02, 2025 | — | KWD 0.05 | N/A |
| Jun 02, 2025 | — | KWD 0.05 | N/A |
| Feb 28, 2025 | — | KWD 0.10 | N/A |
| Nov 29, 2024 | — | KWD 0.10 | N/A |
| Aug 30, 2024 | — | KWD 0.10 | N/A |
| May 30, 2024 | — | KWD 0.10 | N/A |
| Feb 29, 2024 | — | KWD 0.10 | N/A |
| Nov 30, 2023 | — | KWD 0.10 | N/A |
| Aug 31, 2023 | — | KWD 0.10 | N/A |
| May 31, 2023 | — | KWD 0.10 | N/A |
| Feb 28, 2023 | — | KWD 0.10 | N/A |
| Nov 30, 2022 | — | KWD 0.10 | N/A |
| Aug 31, 2022 | — | KWD 0.08 | N/A |
| May 31, 2022 | — | KWD 0.08 | N/A |
| Feb 28, 2022 | — | KWD 0.05 | N/A |
| Nov 30, 2021 | — | KWD 0.04 | N/A |
| Aug 31, 2021 | — | KWD 0.04 | N/A |
| May 28, 2021 | — | KWD 0.04 | N/A |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 17.80% | Revenue Growth (3Y) | 12.51% |
| Earnings Growth (1Y) | -32.99% | Earnings Growth (3Y) | -14.22% |
| Revenue Growth (5Y) | -3.14% | Earnings Growth (5Y) | -26.74% |
| Profitability | |||
| Revenue (TTM) | 632.04 M | Net Income (TTM) | 19.37 M |
| ROE | 4.64% | ROA | 2.10% |
| Gross Margin | N/A | Operating Margin | 6.48% |
| Net Margin | 3.06% | Free Cash Flow (TTM) | 53.73 M |
| ROIC | 4.07% | FCF Growth (3Y) | -0.06% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 1.62 |
| Interest Coverage | 1.71 | Asset Turnover | 0.68 |
| Working Capital | 81.70 M | Tangible Book Value | 417.16 M |
| Dividends | |||
| Dividend Yield | 2.67% | Payout Ratio | 66.67% |
| Dividend Growth (3Y) | -5.90% | Dividend Growth (5Y) | 18.95% |
| Consecutive Div Years | 6 yrs | ||
| Valuation | |||
| P/E Ratio | 25.21 | Forward P/E | 8.51 |
| P/B Ratio | 1.16 | P/S Ratio | 0.77 |
| PEG Ratio | N/A | Forward PEG | 0.04 |
| EV/EBITDA | 4.73 | Fwd EV/EBITDA | N/A |
| Forward P/S | 0.69 | Fwd Earnings Yield | 11.75% |
| FCF Yield | 11.00% | ||
| Market Cap | 488.26 M | Enterprise Value | 394.24 M |
| Per Share | |||
| EPS (Diluted TTM) | 0.30 | Revenue / Share | 9.68 |
| FCF / Share | 0.82 | OCF / Share | 0.82 |
| EPS CAGR (1Y) | -52.38% | EPS CAGR (5Y) | -33.13% |
| EPS CAGR (10Y) | 4.04% | ||
| Efficiency | |||
| CapEx / Revenue | N/A | FCF Conversion | 277.38% |
| SBC-Adj. FCF | 50.38 M | Growth Momentum | 20.94 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 632.04 M | 536.54 M | 499.27 M | 699.71 M | 718.10 M |
| Net Income | 19.37 M | 28.90 M | 26.32 M | 79.49 M | 67.23 M |
| EPS (Diluted) | 0.30 | 0.63 | 0.58 | 1.76 | 1.50 |
| Gross Profit | — | — | — | — | — |
| Operating Income | 40.94 M | 48.45 M | 44.62 M | 105.51 M | 78.87 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | — | — | — | — | — |
| D&A | 42.48 M | 30.38 M | 30.07 M | 29.49 M | 22.97 M |
| Interest Expense | 24.01 M | 17.07 M | 17.03 M | 14.77 M | 10.33 M |
| Income Tax | 366,000.0 | 389,000.0 | 417,000.0 | 443,000.0 | 605,000.0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 928.10 M | 936.46 M | 705.18 M | 748.24 M | 707.02 M |
| Total Liabilities | — | — | — | — | — |
| Shareholders' Equity | 429.33 M | 427.82 M | 323.89 M | 314.23 M | 247.20 M |
| Total Debt | 114.07 M | 129.30 M | — | — | — |
| Cash & Equivalents | 103.05 M | 86.81 M | 99.04 M | 128.38 M | 56.21 M |
| Current Assets | 215.78 M | 191.99 M | 191.83 M | 222.51 M | 183.96 M |
| Current Liabilities | 128.03 M | 109.11 M | 105.33 M | 92.21 M | 111.74 M |
درجات الاستراتيجيات
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
#185 of 245
النشاط الأخير
دخل
Price/Sales Ratio Focus (Ken Fisher)
Apr 12, 2026
{"event":"ticker_viewed","properties":{"ticker":"PANL","listing_kind":"stock","pathname":"/stocks/panl","exchange":"NASDAQ","country":"US"}}

