Terug
Dagbereik
€ 13,40
€ 14,36
52-Weeksbereik
€ 12,48
€ 72,15
Volume
1.495.718
50D / 200D Gem.
€ 23,93
/
€ 41,81
Vorige Slotkoers
€ 13,94
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (620 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -6,8 | 12,6 |
| P/B | 0,7 | 3,0 |
| ROE % | -10,0 | 8,9 |
| Net Margin % | -18,5 | 5,6 |
| Rev Growth 5Y % | 12,7 | 9,2 |
| D/E | 0,5 | 0,3 |
Koersdoel Analisten
Hold
€ 73,38
+422.6%
Low: € 46,00
High: € 179,00
Forward K/W
26,6
Forward WPA
€ 0,53
WPA Groei (sch.)
+0,0%
Omzet Sch.
490 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
-€ 0,24
-€ 0,58 – € 0,10
|
600 M | 2 |
| FY2027 |
€ 1,23
€ 1,22 – € 1,24
|
550 M | 4 |
| FY2026 |
€ 0,53
€ 0,52 – € 0,53
|
490 M | 4 |
Belangrijkste Punten
Revenue grew 12,65% annually over 5 years — strong growth
Debt/Equity of 0,49 — conservative balance sheet
Negative free cash flow of -30,48M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 17,51%
Capital efficient — spends only 0,73% of revenue on capex
Groei
Revenue Growth (5Y)
12,65%
Revenue (1Y)30,16%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-9,95%
ROIC-3,91%
Net Margin-18,54%
Op. Margin-14,05%
Veiligheid
Debt / Equity
0,49
Current Ratio1,66
Interest Coverage-10,57
Waardering
P/E Ratio
-6,84
P/B Ratio0,70
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 30,16% | Revenue Growth (3Y) | 28,31% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 12,65% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 455,55M | Net Income (TTM) | -84,46M |
| ROE | -9,95% | ROA | -6,17% |
| Gross Margin | 40,53% | Operating Margin | -14,05% |
| Net Margin | -18,54% | Free Cash Flow (TTM) | -30,48M |
| ROIC | -3,91% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,49 | Current Ratio | 1,66 |
| Interest Coverage | -10,57 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -6,84 | P/B Ratio | 0,70 |
| P/S Ratio | 1,27 | PEG Ratio | -0,01 |
| EV/EBITDA | N/A | Dividend Yield | 0,00% |
| Market Cap | 577,78M | Enterprise Value | 900,58M |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 455,55M | 349,98M | 276,71M | 262,35M | 282,88M |
| Net Income | -84,46M | -4,99M | -69,75M | -69,32M | -75,80M |
| EPS (Diluted) | -2,09 | -0,14 | -2,53 | -2,55 | -3,02 |
| Gross Profit | 184,62M | 146,12M | 89,45M | 81,72M | 62,12M |
| Operating Income | -64,00M | -79,10M | -71,72M | -69,06M | -53,88M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,37B | 1,38B | 802,61M | 854,86M | 888,15M |
| Total Liabilities | 543,99M | 509,02M | 469,54M | 479,66M | 383,80M |
| Shareholders' Equity | 825,15M | 871,71M | 333,07M | 375,19M | 504,35M |
| Total Debt | 402,36M | 376,66M | 380,91M | 393,37M | 311,26M |
| Cash & Equivalents | 79,57M | 108,12M | 37,18M | 70,33M | 188,42M |
| Current Assets | 232,93M | 218,05M | 180,60M | 223,95M | 283,01M |
| Current Liabilities | 140,74M | 111,84M | 80,23M | 67,82M | 60,52M |