رجوع
نطاق اليوم
KWD 18.10
KWD 19.58
نطاق 52 أسبوعًا
KWD 9.50
KWD 19.58
حجم التداول
250
متوسط 50 يوم / 200 يوم
KWD 19.32
/
KWD 13.18
الإغلاق السابق
KWD 19.58
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Consumer Cyclical (609 نظير)
| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 16.5 | 11.1 |
| P/B | 1.4 | 1.4 |
| ROE % | 8.5 | 10.7 |
| Net Margin % | 1.6 | 5.1 |
| Rev Growth 5Y % | 10.3 | 8.3 |
| D/E | 1.2 | 0.8 |
السعر المستهدف للمحللين
لا تتوفر تغطية محللين
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2028 |
KWD 2.457
KWD 2.377 – KWD 2.509
|
12 B | 1 |
| FY2027 |
KWD 2.170
KWD 2.100 – KWD 2.216
|
12 B | 1 |
| FY2026 |
KWD 1.881
KWD 1.820 – KWD 1.920
|
12 B | 1 |
النقاط الرئيسية
Revenue grew 10.34% annually over 5 years — strong growth
Generating 195.00M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 8.69%
Cash machine — converts 114.71% of earnings into free cash flow
Capital efficient — spends only 5.33% of revenue on capex
النمو
Revenue Growth (5Y)
10.34%
Revenue (1Y)1.65%
Earnings (1Y)4.22%
FCF Growth (3Y)71.68%
الجودة
Return on Equity
8.49%
ROIC7.47%
Net Margin1.62%
Op. Margin4.20%
الأمان
Debt / Equity
1.15
Current Ratio0.70
Interest Coverage27.50
التقييم
P/E Ratio
16.48
P/B Ratio1.36
EV/EBITDA10.21
Dividend Yield0.07%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1.65% | Revenue Growth (3Y) | 10.81% |
| Earnings Growth (1Y) | 4.22% | Earnings Growth (3Y) | 0.71% |
| Revenue Growth (5Y) | 10.34% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 10.48B | Net Income (TTM) | 170.00M |
| ROE | 8.49% | ROA | 2.21% |
| Gross Margin | 10.85% | Operating Margin | 4.20% |
| Net Margin | 1.62% | Free Cash Flow (TTM) | 195.00M |
| ROIC | 7.47% | FCF Growth (3Y) | 71.68% |
| Safety | |||
| Debt / Equity | 1.15 | Current Ratio | 0.70 |
| Interest Coverage | 27.50 | Dividend Yield | 0.07% |
| Valuation | |||
| P/E Ratio | 16.48 | P/B Ratio | 1.36 |
| P/S Ratio | 0.27 | PEG Ratio | 1.76 |
| EV/EBITDA | 10.21 | Dividend Yield | 0.07% |
| Market Cap | 2.80B | Enterprise Value | 4.49B |
Income Statement
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 10.48B | 10.31B | 8.54B | 7.23B | 7.07B |
| Net Income | 170.00M | 163.12M | 167.61M | 126.37M | -251.11M |
| EPS (Diluted) | 1.18 | 1.13 | 1.16 | 0.87 | -1.72 |
| Gross Profit | 1.14B | 904.26M | 745.61M | 617.74M | 422.68M |
| Operating Income | 440.00M | 346.07M | 302.55M | 251.43M | 75.24M |
Balance Sheet
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 7.68B | 7.55B | 7.30B | 6.34B | 6.21B |
| Total Liabilities | 5.59B | 5.57B | 5.37B | 4.29B | 4.26B |
| Shareholders' Equity | 2.06B | 1.95B | 1.88B | 1.98B | 1.87B |
| Total Debt | 2.36B | 2.29B | 2.30B | 1.77B | 1.67B |
| Cash & Equivalents | 671.00M | 637.44M | 575.63M | 892.64M | 829.99M |
| Current Assets | 2.94B | 3.05B | 2.97B | 2.62B | 2.63B |
| Current Liabilities | 4.19B | 4.41B | 3.74B | 2.80B | 2.78B |