Terug
Dagbereik
€ 47,79
€ 50,64
52-Weeksbereik
€ 13,62
€ 50,64
Volume
4.904.471
50D / 200D Gem.
€ 36,53
/
€ 30,22
Vorige Slotkoers
€ 46,59
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -37,0 | 12,9 |
| P/B | 1,1 | 1,6 |
| ROE % | -2,9 | 9,7 |
| Net Margin % | -0,5 | 7,8 |
| Rev Growth 5Y % | 1,9 | 9,1 |
| D/E | 0,6 | 0,5 |
Koersdoel Analisten
Hold
€ 33,43
-33.3%
Low: € 23,00
High: € 42,00
Forward K/W
21,2
Forward WPA
€ 2,20
WPA Groei (sch.)
+0,0%
Omzet Sch.
30 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 2,35
€ 1,94 – € 2,84
|
41 B | 1 |
| FY2029 |
€ 2,95
€ 2,43 – € 3,56
|
39 B | 1 |
| FY2028 |
€ 3,06
€ 2,80 – € 3,32
|
30 B | 2 |
Belangrijkste Punten
Revenue grew 1,85% annually over 5 years — modest growth
Negative free cash flow of -783,20M
PEG of 0,28 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 13,27%
Capital efficient — spends only 2,40% of revenue on capex
Groei
Revenue Growth (5Y)
1,85%
Revenue (1Y)-11,42%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-2,92%
ROIC-0,50%
Net Margin-0,54%
Op. Margin-0,19%
Veiligheid
Debt / Equity
0,55
Current Ratio1,21
Interest Coverage-0,30
Waardering
P/E Ratio
-36,95
P/B Ratio1,10
EV/EBITDAN/A
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -11,42% | Revenue Growth (3Y) | -12,52% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 1,85% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 29,33B | Net Income (TTM) | -158,50M |
| ROE | -2,92% | ROA | -1,22% |
| Gross Margin | -1,95% | Operating Margin | -0,19% |
| Net Margin | -0,54% | Free Cash Flow (TTM) | -783,20M |
| ROIC | -0,50% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,55 | Current Ratio | 1,21 |
| Interest Coverage | -0,30 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | -36,95 | P/B Ratio | 1,10 |
| P/S Ratio | 0,20 | PEG Ratio | 0,28 |
| EV/EBITDA | N/A | Dividend Yield | 0,04% |
| Market Cap | 5,86B | Enterprise Value | 8,23B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 29,33B | 33,12B | 38,32B | 46,83B | 27,25B |
| Net Income | -158,50M | -533,80M | 2,14B | 2,88B | 231,00M |
| EPS (Diluted) | -1,39 | -4,60 | 16,52 | 22,84 | 1,90 |
| Gross Profit | -571,00M | -372,20M | 2,40B | 4,68B | 887,20M |
| Operating Income | -54,30M | -699,00M | 2,95B | 4,15B | 597,20M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 13,02B | 12,70B | 14,39B | 13,55B | 11,64B |
| Total Liabilities | 7,57B | 7,02B | 7,76B | 8,49B | 9,11B |
| Shareholders' Equity | 5,32B | 5,54B | 6,49B | 4,93B | 1,93B |
| Total Debt | 2,90B | 2,31B | 2,04B | 2,64B | 5,01B |
| Cash & Equivalents | 527,90M | 536,10M | 1,78B | 2,20B | 1,34B |
| Current Assets | 4,45B | 4,54B | 6,60B | 6,55B | 5,20B |
| Current Liabilities | 3,67B | 3,63B | 4,22B | 5,20B | 3,76B |