Terug
37
Dagbereik
€ 36,63
€ 37,11
52-Weeksbereik
€ 32,40
€ 40,06
Volume
567.328
50D / 200D Gem.
€ 37,36
/
€ 35,42
Vorige Slotkoers
€ 36,87
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 41,6 | 11,1 |
| P/B | 2,0 | 0,8 |
| ROE % | 4,8 | 6,1 |
| Net Margin % | 15,2 | 19,9 |
| Rev Growth 5Y % | 8,3 | 7,0 |
| D/E | 1,1 | 0,9 |
Koersdoel Analisten
Hold
€ 39,40
+6.9%
Low: € 37,00
High: € 42,00
Forward K/W
51,8
Forward WPA
€ 0,71
WPA Groei (sch.)
+0,0%
Omzet Sch.
760 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,82
€ 0,79 – € 0,86
|
780 M | 1 |
| FY2027 |
€ 0,80
€ 0,79 – € 0,80
|
790 M | 3 |
| FY2026 |
€ 0,71
€ 0,71 – € 0,71
|
760 M | 4 |
Belangrijkste Punten
Revenue grew 8,27% annually over 5 years — modest growth
Earnings grew 77,56% over the past year
ROE of 4,83% is below average
Net margin of 15,20% shows strong profitability
Generating 212,01M in free cash flow
P/E of 41,64 — premium valuation
Groei
Revenue Growth (5Y)
8,27%
Revenue (1Y)10,72%
Earnings (1Y)77,56%
FCF Growth (3Y)4,08%
Kwaliteit
Return on Equity
4,83%
ROIC3,12%
Net Margin15,20%
Op. Margin27,15%
Veiligheid
Debt / Equity
1,09
Current Ratio0,66
Interest Coverage1,80
Waardering
P/E Ratio
41,64
P/B Ratio2,03
EV/EBITDA35,83
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 10,72% | Revenue Growth (3Y) | 9,56% |
| Earnings Growth (1Y) | 77,56% | Earnings Growth (3Y) | 39,93% |
| Revenue Growth (5Y) | 8,27% | Earnings Growth (5Y) | 64,71% |
| Profitability | |||
| Revenue (TTM) | 732,30M | Net Income (TTM) | 111,30M |
| ROE | 4,83% | ROA | 2,11% |
| Gross Margin | -1,39% | Operating Margin | 27,15% |
| Net Margin | 15,20% | Free Cash Flow (TTM) | 212,01M |
| ROIC | 3,12% | FCF Growth (3Y) | 4,08% |
| Safety | |||
| Debt / Equity | 1,09 | Current Ratio | 0,66 |
| Interest Coverage | 1,80 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 41,64 | P/B Ratio | 2,03 |
| P/S Ratio | 6,33 | PEG Ratio | 0,52 |
| EV/EBITDA | 35,83 | Dividend Yield | 0,04% |
| Market Cap | 4,63B | Enterprise Value | 7,12B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 732,30M | 661,39M | 610,12M | 575,37M | 532,85M |
| Net Income | 111,30M | 62,69M | 56,85M | 48,32M | 15,12M |
| EPS (Diluted) | 0,89 | 0,51 | 0,48 | 0,42 | 0,13 |
| Gross Profit | -10,19M | 471,08M | 435,01M | 412,15M | 374,55M |
| Operating Income | 198,85M | 425,46M | 390,64M | 366,91M | 325,73M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,29B | 5,05B | 4,87B | 4,74B | 4,67B |
| Total Liabilities | 2,70B | 2,41B | 2,21B | 2,14B | 2,19B |
| Shareholders' Equity | 2,29B | 2,32B | 2,31B | 2,24B | 2,15B |
| Total Debt | 2,49B | 2,11B | 2,08B | 2,01B | 2,00B |
| Cash & Equivalents | 3,54M | 4,88M | 4,87M | 5,48M | 92,59M |
| Current Assets | 193,89M | 145,59M | 125,08M | 115,07M | 200,32M |
| Current Liabilities | 295,38M | 195,64M | 315,82M | 210,67M | 116,66M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#688 of 1052
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026