Terug
Dagbereik
€ 79,15
€ 80,90
52-Weeksbereik
€ 74,67
€ 91,26
Volume
4.299.497
50D / 200D Gem.
€ 82,39
/
€ 82,47
Vorige Slotkoers
€ 79,82
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 19,0 | 13,0 |
| P/B | 2,4 | 1,4 |
| ROE % | 12,8 | 9,3 |
| Net Margin % | 17,4 | 10,5 |
| Rev Growth 5Y % | 5,8 | 6,1 |
| D/E | 1,4 | 1,4 |
Koersdoel Analisten
Hold
€ 88,80
+10.8%
Low: € 81,00
High: € 98,00
Forward K/W
18,3
Forward WPA
€ 4,37
WPA Groei (sch.)
+0,0%
Omzet Sch.
12 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 5,75
€ 4,90 – € 6,57
|
14 B | 2 |
| FY2029 |
€ 5,40
€ 4,60 – € 6,17
|
14 B | 4 |
| FY2028 |
€ 5,01
€ 4,89 – € 5,12
|
13 B | 6 |
Belangrijkste Punten
Revenue grew 5,77% annually over 5 years — modest growth
Earnings grew 19,13% over the past year
ROE of 12,76% — decent returns on equity
Net margin of 17,35% shows strong profitability
Generating 325,00M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 12,48%
Groei
Revenue Growth (5Y)
5,77%
Revenue (1Y)18,25%
Earnings (1Y)19,13%
FCF Growth (3Y)-17,80%
Kwaliteit
Return on Equity
12,76%
ROIC5,40%
Net Margin17,35%
Op. Margin24,49%
Veiligheid
Debt / Equity
1,44
Current Ratio0,80
Interest Coverage2,97
Waardering
P/E Ratio
18,96
P/B Ratio2,36
EV/EBITDA21,56
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 18,25% | Revenue Growth (3Y) | 4,06% |
| Earnings Growth (1Y) | 19,13% | Earnings Growth (3Y) | -9,25% |
| Revenue Growth (5Y) | 5,77% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 12,17B | Net Income (TTM) | 2,11B |
| ROE | 12,76% | ROA | 3,67% |
| Gross Margin | 69,00% | Operating Margin | 24,49% |
| Net Margin | 17,35% | Free Cash Flow (TTM) | 325,00M |
| ROIC | 5,40% | FCF Growth (3Y) | -17,80% |
| Safety | |||
| Debt / Equity | 1,44 | Current Ratio | 0,80 |
| Interest Coverage | 2,97 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 18,96 | P/B Ratio | 2,36 |
| P/S Ratio | 3,29 | PEG Ratio | 1,01 |
| EV/EBITDA | 21,56 | Dividend Yield | 0,03% |
| Market Cap | 40,02B | Enterprise Value | 64,26B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 12,17B | 10,29B | 11,24B | 9,80B | 9,72B |
| Net Income | 2,11B | 1,77B | 2,56B | 1,03B | -648,00M |
| EPS (Diluted) | 4,21 | 3,54 | 5,13 | 2,06 | -1,29 |
| Gross Profit | 8,40B | 3,54B | 4,83B | 2,60B | 3,00B |
| Operating Income | 2,98B | 2,35B | 3,69B | 1,38B | -856,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 57,58B | 54,64B | 50,74B | 48,72B | 49,00B |
| Total Liabilities | 40,59B | 38,53B | 35,26B | 34,99B | 34,56B |
| Shareholders' Equity | 16,98B | 16,11B | 15,48B | 13,73B | 14,44B |
| Total Debt | 24,37B | 22,89B | 20,41B | 20,44B | 19,63B |
| Cash & Equivalents | 135,00M | 125,00M | 54,00M | 465,00M | 818,00M |
| Current Assets | 4,60B | 4,24B | 3,37B | 4,30B | 6,25B |
| Current Liabilities | 5,74B | 6,51B | 5,06B | 6,68B | 7,07B |