Terug
Dagbereik
€ 65,11
€ 67,84
52-Weeksbereik
€ 36,25
€ 81,11
Volume
335.014
50D / 200D Gem.
€ 70,47
/
€ 57,79
Vorige Slotkoers
€ 65,78
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 19,9 | 11,1 |
| P/B | 1,6 | 1,4 |
| ROE % | 8,2 | 10,7 |
| Net Margin % | 3,7 | 5,1 |
| Rev Growth 5Y % | 1,9 | 8,3 |
| D/E | 0,6 | 0,8 |
Koersdoel Analisten
Hold
€ 84,50
+25.5%
Low: € 76,00
High: € 93,00
Forward K/W
11,2
Forward WPA
€ 5,85
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,6 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 9,44
€ 9,37 – € 9,56
|
4 B | 1 |
| FY2029 |
€ 9,51
€ 9,44 – € 9,63
|
3,9 B | 1 |
| FY2028 |
€ 7,31
€ 6,01 – € 8,61
|
3,8 B | 2 |
Belangrijkste Punten
Revenue grew 1,93% annually over 5 years — modest growth
Earnings grew 64,56% over the past year
Generating 188,00M in free cash flow
PEG of 0,24 suggests growth is underpriced
Cash machine — converts 144,62% of earnings into free cash flow
Capital efficient — spends only 3,56% of revenue on capex
Groei
Revenue Growth (5Y)
1,93%
Revenue (1Y)2,35%
Earnings (1Y)64,56%
FCF Growth (3Y)37,11%
Kwaliteit
Return on Equity
8,23%
ROIC8,06%
Net Margin3,73%
Op. Margin8,04%
Veiligheid
Debt / Equity
0,64
Current Ratio1,86
Interest Coverage3,46
Waardering
P/E Ratio
19,91
P/B Ratio1,63
EV/EBITDA11,61
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2,35% | Revenue Growth (3Y) | -0,24% |
| Earnings Growth (1Y) | 64,56% | Earnings Growth (3Y) | 12,89% |
| Revenue Growth (5Y) | 1,93% | Earnings Growth (5Y) | -3,83% |
| Profitability | |||
| Revenue (TTM) | 3,48B | Net Income (TTM) | 130,00M |
| ROE | 8,23% | ROA | 3,41% |
| Gross Margin | 20,87% | Operating Margin | 8,04% |
| Net Margin | 3,73% | Free Cash Flow (TTM) | 188,00M |
| ROIC | 8,06% | FCF Growth (3Y) | 37,11% |
| Safety | |||
| Debt / Equity | 0,64 | Current Ratio | 1,86 |
| Interest Coverage | 3,46 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 19,91 | P/B Ratio | 1,63 |
| P/S Ratio | 0,74 | PEG Ratio | 0,24 |
| EV/EBITDA | 11,61 | Dividend Yield | 0,02% |
| Market Cap | 2,59B | Enterprise Value | 3,25B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,48B | 3,40B | 3,50B | 3,35B | 3,23B |
| Net Income | 130,00M | 79,00M | 102,00M | 262,00M | 152,00M |
| EPS (Diluted) | 3,24 | 1,76 | 2,17 | 5,57 | 3,23 |
| Gross Profit | 727,00M | 726,00M | 692,00M | 722,00M | 675,00M |
| Operating Income | 280,00M | 285,00M | 376,00M | 315,00M | 215,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,82B | 3,77B | 4,04B | 4,07B | 4,18B |
| Total Liabilities | 2,23B | 2,19B | 2,15B | 2,43B | 2,47B |
| Shareholders' Equity | 1,59B | 1,57B | 1,89B | 1,64B | 1,71B |
| Total Debt | 1,02B | 1,04B | 864,00M | 1,13B | 1,14B |
| Cash & Equivalents | 359,00M | 484,00M | 365,00M | 251,00M | 259,00M |
| Current Assets | 1,76B | 1,84B | 1,93B | 1,64B | 1,62B |
| Current Liabilities | 947,00M | 969,00M | 1,15B | 1,17B | 1,17B |