Terug
Dagbereik
€ 10,32
€ 10,70
52-Weeksbereik
€ 8,27
€ 12,39
Volume
3.070.454
50D / 200D Gem.
€ 11,14
/
€ 10,95
Vorige Slotkoers
€ 10,44
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -7,4 | 11,1 |
| P/B | 0,7 | 0,8 |
| ROE % | -8,4 | 6,1 |
| Net Margin % | -11,1 | 19,9 |
| Rev Growth 5Y % | 16,9 | 7,0 |
| D/E | 1,4 | 0,9 |
Koersdoel Analisten
Hold
€ 11,50
+10.5%
Low: € 10,00
High: € 13,00
Forward K/W
27,7
Forward WPA
€ 0,38
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,5 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,65
€ 0,62 – € 0,68
|
2,7 B | 1 |
| FY2027 |
€ 0,50
€ 0,43 – € 0,59
|
2,6 B | 5 |
| FY2026 |
€ 0,38
€ 0,34 – € 0,42
|
2,5 B | 4 |
Belangrijkste Punten
Revenue grew 16,87% annually over 5 years — strong growth
Earnings declined -233,49% over the past year
Generating 104,00M in free cash flow
PEG of 0,03 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 19,10%
ROIC of 2,29% — low return on invested capital
Groei
Revenue Growth (5Y)
16,87%
Revenue (1Y)-2,23%
Earnings (1Y)-233,49%
FCF Growth (3Y)-30,93%
Kwaliteit
Return on Equity
-8,35%
ROIC2,29%
Net Margin-11,14%
Op. Margin8,89%
Veiligheid
Debt / Equity
1,36
Current Ratio0,22
Interest Coverage0,85
Waardering
P/E Ratio
-7,41
P/B Ratio0,67
EV/EBITDA27,09
Dividend Yield0,13%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -2,23% | Revenue Growth (3Y) | -2,95% |
| Earnings Growth (1Y) | -233,49% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 16,87% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 2,54B | Net Income (TTM) | -283,00M |
| ROE | -8,35% | ROA | -3,68% |
| Gross Margin | 1,97% | Operating Margin | 8,89% |
| Net Margin | -11,14% | Free Cash Flow (TTM) | 104,00M |
| ROIC | 2,29% | FCF Growth (3Y) | -30,93% |
| Safety | |||
| Debt / Equity | 1,36 | Current Ratio | 0,22 |
| Interest Coverage | 0,85 | Dividend Yield | 0,13% |
| Valuation | |||
| P/E Ratio | -7,41 | P/B Ratio | 0,67 |
| P/S Ratio | 0,83 | PEG Ratio | 0,03 |
| EV/EBITDA | 27,09 | Dividend Yield | 0,13% |
| Market Cap | 2,10B | Enterprise Value | 6,12B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,54B | 2,60B | 2,70B | 2,50B | 1,36B |
| Net Income | -283,00M | 212,00M | 97,00M | 162,00M | -459,00M |
| EPS (Diluted) | -1,42 | 1,01 | 0,44 | 0,71 | -1,94 |
| Gross Profit | 50,00M | 745,00M | 746,00M | 693,00M | 227,00M |
| Operating Income | 226,00M | 391,00M | 343,00M | 296,00M | -179,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7,70B | 9,16B | 9,42B | 9,73B | 9,74B |
| Total Liabilities | 4,62B | 5,57B | 5,65B | 5,44B | 5,34B |
| Shareholders' Equity | 3,13B | 3,65B | 3,81B | 4,34B | 4,45B |
| Total Debt | 4,26B | 4,79B | 4,71B | 4,85B | 4,98B |
| Cash & Equivalents | 232,00M | 402,00M | 717,00M | 906,00M | 688,00M |
| Current Assets | 348,00M | 1,46B | 1,68B | 1,13B | 894,00M |
| Current Liabilities | 1,60B | 597,00M | 738,00M | 417,00M | 267,00M |