Skip to main content
Back
Watch Compare

Dave & Buster's Entertainment, Inc.

Data quality: 100%
PLAY
NASDAQ Retail Trade Eating & Drinking Places
$12.88
▼ $0.60 (-4.45%)
Mkt Cap: 473.85 M
Price
$13.64
Mkt Cap
473.85 M
Day Range
—
52-Week Range
—
Volume
—
Open —
50D / 200D Avg
—
50D / 200D Avg
—

Quick Summary

Key Takeaways

Revenue grew 48.67% annually over 5 years — strong growth
Earnings declined -57.48% over the past year
ROE of 39.26% indicates high profitability
Debt/Equity of 12.17 — high leverage
Negative free cash flow of -217.90 M
P/E of 8.13 — trading at a low valuation

Growth

Revenue Growth (5Y)
48.67%
Above sector avg (3.21%)
Revenue (1Y)8.57%
Earnings (1Y)-57.48%
FCF Growth (3Y)N/A

Quality

Return on Equity
39.26%
Above sector avg (-12.08%)
ROIC4.90%
Net Margin2.73%
Op. Margin10.33%

Safety

Debt / Equity
12.17
Above sector avg (0.48)
Current Ratio0.32
Interest Coverage1.63

Valuation

PE (TTM|2028)
8.13 | 144.34
Above sector avg (-1.10)
P/B Ratio3.62
EV/EBITDA4.48
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Retail Trade sector median (166 peers)
Metric Stock Sector Median
P/E 8.1 -1.1
P/B 3.6 1.1
ROE % 39.3 -12.1
Net Margin % 2.7 -6.6
Rev Growth 5Y % 48.7 3.2
D/E 12.2 0.5

Analyst Price Target

8 analysts
Hold
Current
$12.88
+46.5%
Target
$18.88
$13.00
$17.50
$30.00
Forecast
Forward P/E 136.33
Forward EPS $0.09
Est. Revenue 2.28 B

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2028 $0.09
-$0.50 – $0.63
 2.28 B 7
FY2027 -$0.37
-$1.35 – $0.41
 2.17 B 8

Earnings Surprises

Last 4 quarters
Quarter Est. EPS Actual EPS Surprise
Q12026 $0.46 -$0.35 -176.9%
Q42025 -$1.04 -$1.14 -9.3%
Q32025 $0.92 $0.40 -56.6%
Q22025 $1.01 $0.76 -25.0%

ETFs Holding This Stock

WPGHX WPGHX
1.48% weight
WPGSX WPGSX
1.45% weight
MVISX MVISX
1.17% weight
LMORX LMORX
1.17% weight
LGOAX LGOAX
1.17% weight
LMNOX LMNOX
1.17% weight
LMOPX LMOPX
1.17% weight
WPGTX WPGTX
0.19% weight
FYX logo FYX First Trust Small Cap Core AlphaDEX Fund
0.14% weight
HWVIX HWVIX
0.12% weight

Dividend History

Ex-Date Payment Date Amount Yield
Jan 09, 2020 — $0.16 N/A
Oct 10, 2019 — $0.16 N/A
Jun 24, 2019 — $0.15 N/A
Mar 25, 2019 — $0.15 N/A
Dec 24, 2018 — $0.15 N/A
Sep 24, 2018 — $0.15 N/A

All Fundamental Metrics
Growth
Revenue Growth (1Y) 8.57% Revenue Growth (3Y) 27.88%
Earnings Growth (1Y) -57.48% Earnings Growth (3Y) -26.74%
Revenue Growth (5Y) 48.67% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 2.13 B Net Income (TTM) 58.30 M
ROE 39.26% ROA 1.42%
Gross Margin N/A Operating Margin 10.33%
Net Margin 2.73% Free Cash Flow (TTM) -217.90 M
ROIC 4.90% FCF Growth (3Y) N/A
Safety
Debt / Equity 12.17 Current Ratio 0.32
Interest Coverage 1.63 Asset Turnover 0.52
Working Capital -255.60 M Tangible Book Value -611.80 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio 8.13 Forward P/E N/A
P/B Ratio 3.62 P/S Ratio 0.22
PEG Ratio N/A Forward PEG N/A
EV/EBITDA 4.48 Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -45.99%
Market Cap 473.85 M Enterprise Value 2.05 B
Per Share
EPS (Diluted TTM) 1.46 Revenue / Share 61.39
FCF / Share -6.27 OCF / Share 8.99
EPS CAGR (1Y) -47.67% EPS CAGR (5Y) N/A
EPS CAGR (10Y) 21.66%
Efficiency
CapEx / Revenue 24.86% FCF Conversion -373.76%
SBC-Adj. FCF -240.50 M Growth Momentum -40.10

Income Statement

Annual, most recent first
Metric FY2025 FY2023 FY2022 FY2021 FY2020
Revenue 2.13 B 1.96 B 1.30 B 436.51 M 109.05 M
Net Income 58.30 M 137.10 M 108.64 M -206.97 M -48.04 M
EPS (Diluted) 1.46 2.79 2.21 -4.75 -1.01
Gross Profit — — — — —
Operating Income 220.40 M 262.50 M 187.18 M -252.61 M 148.08 M
EBITDA — — — — —
R&D Expenses — — — — —
SG&A Expenses — — — — —
D&A 238.20 M 169.30 M 138.33 M 138.79 M 132.46 M
Interest Expense 135.30 M 87.40 M 53.91 M 36.89 M 20.94 M
Income Tax 11.60 M 36.50 M 19.01 M -83.43 M 26.88 M

Balance Sheet

Annual, most recent first
Metric FY2025 FY2023 FY2022 FY2021 FY2020
Total Assets 4.02 B 3.76 B 2.35 B 2.35 B 2.37 B
Total Liabilities — — — — —
Shareholders' Equity 145.80 M 410.50 M 275.46 M 153.23 M 169.65 M
Total Debt 1.52 B 1.29 B 440.00 M 610.00 M 648.25 M
Cash & Equivalents 6.90 M 181.60 M 25.91 M 11.89 M 24.66 M
Current Assets 94.40 M 293.70 M 145.57 M 118.87 M 78.98 M
Current Liabilities 433.90 M 438.00 M 311.52 M 271.64 M 290.87 M